[PTRANS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 51.64%
YoY- 8.97%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 88,916 47,383 170,923 128,394 82,789 40,660 138,573 -25.66%
PBT 41,574 21,491 83,651 63,151 39,702 19,531 67,807 -27.89%
Tax -10,386 -6,324 -23,636 -18,984 -10,576 -5,275 -14,582 -20.29%
NP 31,188 15,167 60,015 44,167 29,126 14,256 53,225 -30.04%
-
NP to SH 31,177 15,161 59,998 44,148 29,114 14,250 53,204 -30.04%
-
Tax Rate 24.98% 29.43% 28.26% 30.06% 26.64% 27.01% 21.51% -
Total Cost 57,728 32,216 110,908 84,227 53,663 26,404 85,348 -23.00%
-
Net Worth 626,542 607,916 603,115 595,699 577,140 513,182 502,074 15.95%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,848 5,343 21,332 16,071 10,450 5,077 20,501 -34.65%
Div Payout % 34.80% 35.25% 35.56% 36.40% 35.90% 35.63% 38.53% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 626,542 607,916 603,115 595,699 577,140 513,182 502,074 15.95%
NOSH 736,649 732,066 712,822 709,503 708,607 645,134 645,133 9.27%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 35.08% 32.01% 35.11% 34.40% 35.18% 35.06% 38.41% -
ROE 4.98% 2.49% 9.95% 7.41% 5.04% 2.78% 10.60% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.29 6.65 24.44 18.37 12.28 6.41 21.83 -31.89%
EPS 4.34 2.13 8.86 6.59 4.45 2.24 8.38 -35.58%
DPS 1.50 0.75 3.05 2.30 1.55 0.80 3.23 -40.11%
NAPS 0.8663 0.8532 0.8623 0.8525 0.856 0.8085 0.791 6.26%
Adjusted Per Share Value based on latest NOSH - 709,503
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.98 4.25 15.34 11.52 7.43 3.65 12.44 -25.68%
EPS 2.80 1.36 5.39 3.96 2.61 1.28 4.78 -30.05%
DPS 0.97 0.48 1.91 1.44 0.94 0.46 1.84 -34.81%
NAPS 0.5624 0.5457 0.5414 0.5347 0.518 0.4606 0.4507 15.95%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.09 1.03 1.28 0.88 0.775 0.60 0.605 -
P/RPS 8.87 15.49 5.24 4.79 6.31 9.37 2.77 117.71%
P/EPS 25.29 48.41 14.92 13.93 17.95 26.73 7.22 131.17%
EY 3.95 2.07 6.70 7.18 5.57 3.74 13.85 -56.77%
DY 1.38 0.73 2.38 2.61 2.00 1.33 5.34 -59.52%
P/NAPS 1.26 1.21 1.48 1.03 0.91 0.74 0.76 40.20%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 16/08/23 22/05/23 22/02/23 23/11/22 16/08/22 23/05/22 22/02/22 -
Price 1.21 1.08 1.08 1.12 0.85 0.735 0.625 -
P/RPS 9.84 16.24 4.42 6.10 6.92 11.47 2.86 128.42%
P/EPS 28.07 50.76 12.59 17.73 19.68 32.74 7.46 142.50%
EY 3.56 1.97 7.94 5.64 5.08 3.05 13.41 -58.79%
DY 1.24 0.69 2.82 2.05 1.82 1.09 5.17 -61.49%
P/NAPS 1.40 1.27 1.25 1.31 0.99 0.91 0.79 46.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment