[PTRANS] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
16-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 5.64%
YoY- 7.75%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 41,533 42,129 34,946 19,389 30,854 31,245 28,220 6.64%
PBT 20,083 20,171 18,021 6,243 10,852 10,196 9,022 14.26%
Tax -4,062 -5,301 -4,557 1,876 -341 -13 -1,266 21.43%
NP 16,021 14,870 13,464 8,119 10,511 10,183 7,756 12.84%
-
NP to SH 16,016 14,864 13,458 8,053 10,443 10,132 7,717 12.93%
-
Tax Rate 20.23% 26.28% 25.29% -30.05% 3.14% 0.13% 14.03% -
Total Cost 25,512 27,259 21,482 11,270 20,343 21,062 20,464 3.74%
-
Net Worth 626,542 577,140 486,079 343,302 297,645 245,940 209,388 20.03%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 5,424 5,056 5,077 7,098 - - 2,857 11.27%
Div Payout % 33.87% 34.02% 37.73% 88.15% - - 37.03% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 626,542 577,140 486,079 343,302 297,645 245,940 209,388 20.03%
NOSH 736,649 708,607 645,133 1,422,780 1,422,780 1,317,399 1,142,948 -7.05%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 38.57% 35.30% 38.53% 41.87% 34.07% 32.59% 27.48% -
ROE 2.56% 2.58% 2.77% 2.35% 3.51% 4.12% 3.69% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.74 6.25 5.51 1.37 2.17 2.45 2.47 15.08%
EPS 2.21 2.20 2.12 0.57 0.73 0.79 0.68 21.69%
DPS 0.75 0.75 0.80 0.50 0.00 0.00 0.25 20.08%
NAPS 0.8663 0.856 0.7658 0.2418 0.2092 0.1927 0.1832 29.54%
Adjusted Per Share Value based on latest NOSH - 736,649
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.73 3.78 3.14 1.74 2.77 2.80 2.53 6.68%
EPS 1.44 1.33 1.21 0.72 0.94 0.91 0.69 13.03%
DPS 0.49 0.45 0.46 0.64 0.00 0.00 0.26 11.13%
NAPS 0.5624 0.518 0.4363 0.3081 0.2672 0.2208 0.1879 20.03%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.09 0.775 0.63 0.18 0.215 0.255 0.315 -
P/RPS 18.98 12.40 11.44 13.18 9.91 10.42 12.76 6.83%
P/EPS 49.22 35.15 29.71 31.73 29.29 32.12 46.65 0.89%
EY 2.03 2.84 3.37 3.15 3.41 3.11 2.14 -0.87%
DY 0.69 0.97 1.27 2.78 0.00 0.00 0.79 -2.22%
P/NAPS 1.26 0.91 0.82 0.74 1.03 1.32 1.72 -5.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 16/08/23 16/08/22 19/08/21 19/08/20 22/08/19 07/11/18 24/08/17 -
Price 1.21 0.85 0.575 0.275 0.195 0.27 0.32 -
P/RPS 21.07 13.60 10.44 20.14 8.99 11.03 12.96 8.43%
P/EPS 54.64 38.56 27.12 48.48 26.57 34.01 47.39 2.39%
EY 1.83 2.59 3.69 2.06 3.76 2.94 2.11 -2.34%
DY 0.62 0.88 1.39 1.82 0.00 0.00 0.78 -3.75%
P/NAPS 1.40 0.99 0.75 1.14 0.93 1.40 1.75 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment