[NOVA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 25,300 17,238 12,486 0 24,541 0 -
PBT 11,117 7,685 5,875 0 13,610 0 -
Tax -2,817 -1,797 -1,367 0 100 0 -
NP 8,300 5,888 4,508 0 13,710 0 -
-
NP to SH 8,300 5,888 4,508 0 13,710 0 -
-
Tax Rate 25.34% 23.38% 23.27% - -0.73% - -
Total Cost 17,000 11,350 7,978 0 10,831 0 -
-
Net Worth 27,580 33,025 0 0 205 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 27,580 33,025 0 0 205 0 -
NOSH 317,743 137,608 9,015,999 935 935 0 -
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 32.81% 34.16% 36.10% 0.00% 55.87% 0.00% -
ROE 30.09% 17.83% 0.00% 0.00% 6,664.69% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.59 12.53 0.14 0.00 2,624.56 0.00 -
EPS 5.12 4.28 0.05 0.00 1,466.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.24 0.00 0.00 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.94 5.41 3.92 0.00 7.70 0.00 -
EPS 2.60 1.85 1.41 0.00 4.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.1036 0.00 0.00 0.0006 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/08/18 12/07/18 - - - - -
Price 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.34 0.00 0.00 0.00 0.00 0.00 -
EY 8.82 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment