[ACO] QoQ Cumulative Quarter Result on 30-Nov-2023 [#3]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
30-Nov-2023 [#3]
Profit Trend
QoQ- 72.3%
YoY- -54.43%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 77,030 39,228 137,409 101,758 64,929 31,113 132,507 -30.23%
PBT 3,034 2,154 4,861 3,852 2,319 747 7,515 -45.22%
Tax -1,063 -618 -1,837 -1,333 -857 -287 -1,774 -28.81%
NP 1,971 1,536 3,024 2,519 1,462 460 5,741 -50.81%
-
NP to SH 1,971 1,536 3,024 2,519 1,462 460 5,741 -50.81%
-
Tax Rate 35.04% 28.69% 37.79% 34.61% 36.96% 38.42% 23.61% -
Total Cost 75,059 37,692 134,385 99,239 63,467 30,653 126,766 -29.37%
-
Net Worth 104,211 93,790 93,790 90,316 90,316 90,316 90,316 9.96%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 694 694 694 694 694 694 694 0.00%
Div Payout % 35.25% 45.23% 22.97% 27.58% 47.52% 151.03% 12.10% -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 104,211 93,790 93,790 90,316 90,316 90,316 90,316 9.96%
NOSH 347,371 347,371 347,371 347,371 347,371 347,371 347,371 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 2.56% 3.92% 2.20% 2.48% 2.25% 1.48% 4.33% -
ROE 1.89% 1.64% 3.22% 2.79% 1.62% 0.51% 6.36% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 22.18 11.29 39.56 29.29 18.69 8.96 38.15 -30.22%
EPS 0.57 0.44 0.87 0.70 0.42 0.13 1.65 -50.60%
DPS 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.30 0.27 0.27 0.26 0.26 0.26 0.26 9.96%
Adjusted Per Share Value based on latest NOSH - 347,371
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 22.18 11.29 39.56 29.29 18.69 8.96 38.15 -30.22%
EPS 0.57 0.44 0.87 0.70 0.42 0.13 1.65 -50.60%
DPS 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.30 0.27 0.27 0.26 0.26 0.26 0.26 9.96%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.23 0.22 0.215 0.22 0.225 0.205 0.225 -
P/RPS 1.04 1.95 0.54 0.75 1.20 2.29 0.59 45.67%
P/EPS 40.54 49.75 24.70 30.34 53.46 154.81 13.61 106.33%
EY 2.47 2.01 4.05 3.30 1.87 0.65 7.35 -51.50%
DY 0.87 0.91 0.93 0.91 0.89 0.98 0.89 -1.49%
P/NAPS 0.77 0.81 0.80 0.85 0.87 0.79 0.87 -7.78%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 24/10/24 25/07/24 24/04/24 24/01/24 25/10/23 26/07/23 26/04/23 -
Price 0.23 0.255 0.235 0.23 0.24 0.225 0.215 -
P/RPS 1.04 2.26 0.59 0.79 1.28 2.51 0.56 50.80%
P/EPS 40.54 57.67 26.99 31.72 57.02 169.91 13.01 112.60%
EY 2.47 1.73 3.70 3.15 1.75 0.59 7.69 -52.93%
DY 0.87 0.78 0.85 0.87 0.83 0.89 0.93 -4.32%
P/NAPS 0.77 0.94 0.87 0.88 0.92 0.87 0.83 -4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment