[ACO] QoQ Cumulative Quarter Result on 31-May-2023 [#1]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
26-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- -91.99%
YoY- -81.59%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 137,409 101,758 64,929 31,113 132,507 104,772 75,592 48.99%
PBT 4,861 3,852 2,319 747 7,515 6,958 5,095 -3.08%
Tax -1,837 -1,333 -857 -287 -1,774 -1,430 -945 55.82%
NP 3,024 2,519 1,462 460 5,741 5,528 4,150 -19.03%
-
NP to SH 3,024 2,519 1,462 460 5,741 5,528 4,150 -19.03%
-
Tax Rate 37.79% 34.61% 36.96% 38.42% 23.61% 20.55% 18.55% -
Total Cost 134,385 99,239 63,467 30,653 126,766 99,244 71,442 52.43%
-
Net Worth 93,790 90,316 90,316 90,316 90,316 90,316 86,842 5.27%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 694 694 694 694 694 694 694 0.00%
Div Payout % 22.97% 27.58% 47.52% 151.03% 12.10% 12.57% 16.74% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 93,790 90,316 90,316 90,316 90,316 90,316 86,842 5.27%
NOSH 347,371 347,371 347,371 347,371 347,371 347,371 347,371 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 2.20% 2.48% 2.25% 1.48% 4.33% 5.28% 5.49% -
ROE 3.22% 2.79% 1.62% 0.51% 6.36% 6.12% 4.78% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 39.56 29.29 18.69 8.96 38.15 30.16 21.76 49.01%
EPS 0.87 0.70 0.42 0.13 1.65 1.60 1.19 -18.86%
DPS 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.27 0.26 0.26 0.26 0.26 0.26 0.25 5.26%
Adjusted Per Share Value based on latest NOSH - 347,371
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 39.56 29.29 18.69 8.96 38.15 30.16 21.76 49.01%
EPS 0.87 0.70 0.42 0.13 1.65 1.60 1.19 -18.86%
DPS 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.27 0.26 0.26 0.26 0.26 0.26 0.25 5.26%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.215 0.22 0.225 0.205 0.225 0.205 0.21 -
P/RPS 0.54 0.75 1.20 2.29 0.59 0.68 0.97 -32.35%
P/EPS 24.70 30.34 53.46 154.81 13.61 12.88 17.58 25.47%
EY 4.05 3.30 1.87 0.65 7.35 7.76 5.69 -20.29%
DY 0.93 0.91 0.89 0.98 0.89 0.98 0.95 -1.40%
P/NAPS 0.80 0.85 0.87 0.79 0.87 0.79 0.84 -3.20%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 24/01/24 25/10/23 26/07/23 26/04/23 18/01/23 26/10/22 -
Price 0.235 0.23 0.24 0.225 0.215 0.235 0.21 -
P/RPS 0.59 0.79 1.28 2.51 0.56 0.78 0.97 -28.23%
P/EPS 26.99 31.72 57.02 169.91 13.01 14.77 17.58 33.11%
EY 3.70 3.15 1.75 0.59 7.69 6.77 5.69 -24.96%
DY 0.85 0.87 0.83 0.89 0.93 0.85 0.95 -7.15%
P/NAPS 0.87 0.88 0.92 0.87 0.83 0.90 0.84 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment