[TCS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 2.13%
YoY- -151.88%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 170,628 93,308 261,591 176,779 107,327 52,682 204,048 -11.27%
PBT -8,358 180 -2,066 -3,728 -3,802 104 3,215 -
Tax 0 -85 -1,330 0 0 -25 -743 -
NP -8,358 95 -3,396 -3,728 -3,802 79 2,472 -
-
NP to SH -8,344 105 -3,378 -3,718 -3,799 80 2,487 -
-
Tax Rate - 47.22% - - - 24.04% 23.11% -
Total Cost 178,986 93,213 264,987 180,507 111,129 52,603 201,576 -7.63%
-
Net Worth 74,099 81,899 81,899 81,899 81,899 85,799 81,301 -6.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 74,099 81,899 81,899 81,899 81,899 85,799 81,301 -6.01%
NOSH 390,000 390,000 390,000 390,000 390,000 390,000 390,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -4.90% 0.10% -1.30% -2.11% -3.54% 0.15% 1.21% -
ROE -11.26% 0.13% -4.12% -4.54% -4.64% 0.09% 3.06% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.75 23.93 67.07 45.33 27.52 13.51 55.22 -14.41%
EPS -2.14 0.02 -0.87 -0.95 -0.97 0.02 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.21 0.21 0.21 0.22 0.22 -9.33%
Adjusted Per Share Value based on latest NOSH - 390,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.73 15.71 44.04 29.76 18.07 8.87 34.35 -11.25%
EPS -1.40 0.02 -0.57 -0.63 -0.64 0.01 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1247 0.1379 0.1379 0.1379 0.1379 0.1444 0.1369 -6.04%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.295 0.23 0.235 0.245 0.295 0.33 0.38 -
P/RPS 0.67 0.96 0.35 0.54 1.07 2.44 0.69 -1.94%
P/EPS -13.79 854.29 -27.13 -25.70 -30.28 1,608.75 56.47 -
EY -7.25 0.12 -3.69 -3.89 -3.30 0.06 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.10 1.12 1.17 1.40 1.50 1.73 -7.08%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 29/11/22 30/08/22 26/05/22 28/02/22 -
Price 0.21 0.235 0.24 0.205 0.27 0.335 0.36 -
P/RPS 0.48 0.98 0.36 0.45 0.98 2.48 0.65 -18.34%
P/EPS -9.82 872.86 -27.71 -21.50 -27.72 1,633.13 53.49 -
EY -10.19 0.11 -3.61 -4.65 -3.61 0.06 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.12 1.14 0.98 1.29 1.52 1.64 -22.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment