[TCS] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 2.13%
YoY- -151.88%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 304,016 260,774 176,779 149,199 177,301 0 -
PBT 1,269 -18,089 -3,728 9,956 15,701 0 -
Tax 0 0 0 -2,797 -4,533 0 -
NP 1,269 -18,089 -3,728 7,159 11,168 0 -
-
NP to SH 1,118 -18,065 -3,718 7,166 11,169 0 -
-
Tax Rate 0.00% - - 28.09% 28.87% - -
Total Cost 302,747 278,863 180,507 142,040 166,133 0 -
-
Net Worth 63,191 72,930 81,899 86,940 68,399 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - 35 - -
Div Payout % - - - - 0.32% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 63,191 72,930 81,899 86,940 68,399 0 -
NOSH 486,086 429,000 390,000 378,000 360,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 0.42% -6.94% -2.11% 4.80% 6.30% 0.00% -
ROE 1.77% -24.77% -4.54% 8.24% 16.33% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 62.54 60.79 45.33 39.47 49.25 0.00 -
EPS 0.23 -4.20 -0.95 1.89 3.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.13 0.17 0.21 0.23 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 51.18 43.90 29.76 25.12 29.85 0.00 -
EPS 0.19 -3.04 -0.63 1.21 1.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1064 0.1228 0.1379 0.1464 0.1152 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.15 0.19 0.245 0.445 0.42 0.00 -
P/RPS 0.24 0.31 0.54 1.13 0.85 0.00 -
P/EPS 65.22 -4.51 -25.70 23.47 13.54 0.00 -
EY 1.53 -22.16 -3.89 4.26 7.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.15 1.12 1.17 1.93 2.21 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 28/11/24 30/11/23 29/11/22 30/11/21 25/11/20 - -
Price 0.135 0.175 0.205 0.405 0.435 0.00 -
P/RPS 0.22 0.29 0.45 1.03 0.88 0.00 -
P/EPS 58.70 -4.16 -21.50 21.36 14.02 0.00 -
EY 1.70 -24.06 -4.65 4.68 7.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.04 1.03 0.98 1.76 2.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment