[HPPHB] QoQ Cumulative Quarter Result on 30-Nov-2023 [#2]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
18-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- 2.71%
YoY- -47.58%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 16,651 68,932 50,981 36,629 19,014 80,804 62,016 -58.21%
PBT 1,430 5,101 3,195 3,754 3,212 12,850 9,151 -70.82%
Tax -400 -1,287 -1,669 -1,453 -927 -3,569 -2,963 -73.52%
NP 1,030 3,814 1,526 2,301 2,285 9,281 6,188 -69.57%
-
NP to SH 1,044 4,071 1,732 2,354 2,292 9,306 6,022 -68.74%
-
Tax Rate 27.97% 25.23% 52.24% 38.71% 28.86% 27.77% 32.38% -
Total Cost 15,621 65,118 49,455 34,328 16,729 71,523 55,828 -57.05%
-
Net Worth 124,297 120,413 120,413 120,413 124,297 120,413 116,529 4.37%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - 1,942 1,942 - - 5,826 2,913 -
Div Payout % - 47.71% 112.13% - - 62.61% 48.38% -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 124,297 120,413 120,413 120,413 124,297 120,413 116,529 4.37%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 6.19% 5.53% 2.99% 6.28% 12.02% 11.49% 9.98% -
ROE 0.84% 3.38% 1.44% 1.95% 1.84% 7.73% 5.17% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 4.29 17.75 13.12 9.43 4.90 20.80 15.97 -58.20%
EPS 0.27 1.05 0.45 0.61 0.59 2.40 1.55 -68.64%
DPS 0.00 0.50 0.50 0.00 0.00 1.50 0.75 -
NAPS 0.32 0.31 0.31 0.31 0.32 0.31 0.30 4.37%
Adjusted Per Share Value based on latest NOSH - 388,430
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 4.29 17.74 13.12 9.43 4.89 20.80 15.96 -58.18%
EPS 0.27 1.05 0.45 0.61 0.59 2.40 1.55 -68.64%
DPS 0.00 0.50 0.50 0.00 0.00 1.50 0.75 -
NAPS 0.32 0.31 0.31 0.31 0.32 0.31 0.30 4.37%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.375 0.35 0.325 0.35 0.38 0.30 0.395 -
P/RPS 8.75 1.97 2.48 3.71 7.76 1.44 2.47 131.49%
P/EPS 139.52 33.39 72.89 57.75 64.40 12.52 25.48 209.06%
EY 0.72 2.99 1.37 1.73 1.55 7.99 3.92 -67.52%
DY 0.00 1.43 1.54 0.00 0.00 5.00 1.90 -
P/NAPS 1.17 1.13 1.05 1.13 1.19 0.97 1.32 -7.69%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 17/10/24 19/07/24 19/04/24 18/01/24 19/10/23 21/07/23 20/04/23 -
Price 0.435 0.41 0.33 0.315 0.38 0.32 0.30 -
P/RPS 10.15 2.31 2.51 3.34 7.76 1.54 1.88 206.18%
P/EPS 161.85 39.12 74.01 51.98 64.40 13.36 19.35 309.41%
EY 0.62 2.56 1.35 1.92 1.55 7.49 5.17 -75.52%
DY 0.00 1.22 1.52 0.00 0.00 4.69 2.50 -
P/NAPS 1.36 1.32 1.06 1.02 1.19 1.03 1.00 22.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment