[HPPHB] QoQ TTM Result on 30-Nov-2023 [#2]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
18-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- -2.01%
YoY- -25.69%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
TTM Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 66,569 68,932 69,769 72,116 75,760 80,804 83,074 -13.66%
PBT 3,318 5,100 6,893 9,506 10,143 12,850 13,711 -60.99%
Tax -760 -1,287 -2,275 -2,654 -2,998 -3,569 -4,114 -67.39%
NP 2,558 3,813 4,618 6,852 7,145 9,281 9,597 -58.41%
-
NP to SH 2,822 4,070 5,015 7,168 7,315 9,306 9,511 -55.35%
-
Tax Rate 22.91% 25.24% 33.00% 27.92% 29.56% 27.77% 30.01% -
Total Cost 64,011 65,119 65,151 65,264 68,615 71,523 73,477 -8.74%
-
Net Worth 124,297 120,413 120,413 120,413 124,297 120,413 116,529 4.37%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 1,942 1,942 4,855 2,913 5,826 5,826 5,826 -51.76%
Div Payout % 68.82% 47.72% 96.82% 40.64% 79.65% 62.61% 61.26% -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 124,297 120,413 120,413 120,413 124,297 120,413 116,529 4.37%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 3.84% 5.53% 6.62% 9.50% 9.43% 11.49% 11.55% -
ROE 2.27% 3.38% 4.16% 5.95% 5.89% 7.73% 8.16% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 17.14 17.75 17.96 18.57 19.50 20.80 21.39 -13.67%
EPS 0.73 1.05 1.29 1.85 1.88 2.40 2.45 -55.22%
DPS 0.50 0.50 1.25 0.75 1.50 1.50 1.50 -51.76%
NAPS 0.32 0.31 0.31 0.31 0.32 0.31 0.30 4.37%
Adjusted Per Share Value based on latest NOSH - 388,430
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 17.14 17.74 17.96 18.56 19.50 20.80 21.38 -13.64%
EPS 0.73 1.05 1.29 1.85 1.88 2.40 2.45 -55.22%
DPS 0.50 0.50 1.25 0.75 1.50 1.50 1.50 -51.76%
NAPS 0.32 0.31 0.31 0.31 0.32 0.31 0.30 4.37%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.375 0.35 0.325 0.35 0.38 0.30 0.395 -
P/RPS 2.19 1.97 1.81 1.89 1.95 1.44 1.85 11.84%
P/EPS 51.62 33.40 25.17 18.97 20.18 12.52 16.13 116.40%
EY 1.94 2.99 3.97 5.27 4.96 7.99 6.20 -53.74%
DY 1.33 1.43 3.85 2.14 3.95 5.00 3.80 -50.17%
P/NAPS 1.17 1.13 1.05 1.13 1.19 0.97 1.32 -7.69%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 17/10/24 19/07/24 19/04/24 18/01/24 19/10/23 21/07/23 20/04/23 -
Price 0.435 0.41 0.33 0.315 0.38 0.32 0.30 -
P/RPS 2.54 2.31 1.84 1.70 1.95 1.54 1.40 48.48%
P/EPS 59.87 39.13 25.56 17.07 20.18 13.36 12.25 186.61%
EY 1.67 2.56 3.91 5.86 4.96 7.49 8.16 -65.10%
DY 1.15 1.22 3.79 2.38 3.95 4.69 5.00 -62.29%
P/NAPS 1.36 1.32 1.06 1.02 1.19 1.03 1.00 22.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment