[HPPHB] YoY Annualized Quarter Result on 30-Nov-2023 [#2]

Announcement Date
18-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- -48.65%
YoY- -47.58%
View:
Show?
Annualized Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Revenue 73,258 90,634 87,678 115,804 0 -
PBT 7,508 14,196 9,394 22,364 0 -
Tax -2,906 -4,736 -2,630 -5,768 0 -
NP 4,602 9,460 6,764 16,596 0 -
-
NP to SH 4,708 8,982 6,496 15,964 0 -
-
Tax Rate 38.71% 33.36% 28.00% 25.79% - -
Total Cost 68,656 81,174 80,914 99,208 0 -
-
Net Worth 120,413 120,413 112,644 74,940 0 -
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Div - 5,826 5,826 - - -
Div Payout % - 64.87% 89.69% - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Net Worth 120,413 120,413 112,644 74,940 0 -
NOSH 388,430 388,430 388,430 388,430 387,113 0.08%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
NP Margin 6.28% 10.44% 7.71% 14.33% 0.00% -
ROE 3.91% 7.46% 5.77% 21.30% 0.00% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 18.86 23.33 22.57 38.63 0.00 -
EPS 1.22 2.32 1.68 5.32 0.00 -
DPS 0.00 1.50 1.50 0.00 0.00 -
NAPS 0.31 0.31 0.29 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 388,430
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 18.86 23.33 22.57 29.81 0.00 -
EPS 1.22 2.32 1.68 4.11 0.00 -
DPS 0.00 1.50 1.50 0.00 0.00 -
NAPS 0.31 0.31 0.29 0.1929 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 30/11/23 30/11/22 30/11/21 - - -
Price 0.35 0.45 0.48 0.00 0.00 -
P/RPS 1.86 1.93 2.13 0.00 0.00 -
P/EPS 28.88 19.46 28.70 0.00 0.00 -
EY 3.46 5.14 3.48 0.00 0.00 -
DY 0.00 3.33 3.13 0.00 0.00 -
P/NAPS 1.13 1.45 1.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 18/01/24 16/01/23 21/01/22 26/01/21 - -
Price 0.315 0.43 0.495 0.74 0.00 -
P/RPS 1.67 1.84 2.19 1.92 0.00 -
P/EPS 25.99 18.60 29.60 13.90 0.00 -
EY 3.85 5.38 3.38 7.20 0.00 -
DY 0.00 3.49 3.03 0.00 0.00 -
P/NAPS 1.02 1.39 1.71 2.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment