[TELADAN] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 41,353 149,566 0 0 0 232,988 -74.93%
PBT 9,791 34,476 0 0 0 55,337 -75.00%
Tax -2,688 -9,197 0 0 0 -11,935 -69.67%
NP 7,103 25,279 0 0 0 43,402 -76.51%
-
NP to SH 7,103 25,279 0 0 0 43,402 -76.51%
-
Tax Rate 27.45% 26.68% - - - 21.57% -
Total Cost 34,250 124,287 0 0 0 189,586 -74.58%
-
Net Worth 450,966 367,215 0 0 0 341,291 24.98%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 450,966 367,215 0 0 0 341,291 24.98%
NOSH 805,298 644,238 643,946 643,946 643,946 643,946 19.59%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 17.18% 16.90% 0.00% 0.00% 0.00% 18.63% -
ROE 1.58% 6.88% 0.00% 0.00% 0.00% 12.72% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.14 23.22 0.00 0.00 0.00 36.18 -79.02%
EPS 0.88 3.92 0.00 0.00 0.00 6.74 -80.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.00 0.00 0.00 0.53 4.50%
Adjusted Per Share Value based on latest NOSH - 0
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.08 18.37 0.00 0.00 0.00 28.61 -74.93%
EPS 0.87 3.10 0.00 0.00 0.00 5.33 -76.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 0.4509 0.00 0.00 0.00 0.4191 24.99%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 31/03/21 - - - - - -
Price 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 71.43 0.00 0.00 0.00 0.00 0.00 -
EY 1.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 12/05/21 12/03/21 - - - - -
Price 0.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 82.76 0.00 0.00 0.00 0.00 0.00 -
EY 1.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment