[TELADAN] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 81,869 41,353 149,566 0 0 0 232,988 -50.23%
PBT 19,969 9,791 34,476 0 0 0 55,337 -49.34%
Tax -5,204 -2,688 -9,197 0 0 0 -11,935 -42.52%
NP 14,765 7,103 25,279 0 0 0 43,402 -51.29%
-
NP to SH 14,765 7,103 25,279 0 0 0 43,402 -51.29%
-
Tax Rate 26.06% 27.45% 26.68% - - - 21.57% -
Total Cost 67,104 34,250 124,287 0 0 0 189,586 -49.99%
-
Net Worth 450,966 450,966 367,215 0 0 0 341,291 20.43%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 8,052 - - - - - - -
Div Payout % 54.54% - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 450,966 450,966 367,215 0 0 0 341,291 20.43%
NOSH 805,298 805,298 644,238 643,946 643,946 643,946 643,946 16.09%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 18.03% 17.18% 16.90% 0.00% 0.00% 0.00% 18.63% -
ROE 3.27% 1.58% 6.88% 0.00% 0.00% 0.00% 12.72% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.17 5.14 23.22 0.00 0.00 0.00 36.18 -57.12%
EPS 1.83 0.88 3.92 0.00 0.00 0.00 6.74 -58.10%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.00 0.00 0.00 0.53 3.74%
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.05 5.08 18.37 0.00 0.00 0.00 28.61 -50.24%
EPS 1.81 0.87 3.10 0.00 0.00 0.00 5.33 -51.35%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 0.5538 0.4509 0.00 0.00 0.00 0.4191 20.43%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 - - - - - -
Price 0.60 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.90 12.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.72 71.43 0.00 0.00 0.00 0.00 0.00 -
EY 3.06 1.40 0.00 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 17/08/21 12/05/21 12/03/21 - - - - -
Price 0.64 0.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.30 14.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.91 82.76 0.00 0.00 0.00 0.00 0.00 -
EY 2.86 1.21 0.00 0.00 0.00 0.00 0.00 -
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment