[TELADAN] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 96.71%
YoY- -31.09%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 75,332 275,079 202,792 134,232 61,608 256,419 210,381 -49.54%
PBT 7,939 38,219 31,312 22,310 11,091 48,035 47,195 -69.49%
Tax -2,365 -11,176 -7,369 -5,971 -2,785 -12,819 -11,831 -65.77%
NP 5,574 27,043 23,943 16,339 8,306 35,216 35,364 -70.78%
-
NP to SH 5,574 27,101 23,945 16,339 8,306 35,216 35,364 -70.78%
-
Tax Rate 29.79% 29.24% 23.53% 26.76% 25.11% 26.69% 25.07% -
Total Cost 69,758 248,036 178,849 117,893 53,302 221,203 175,017 -45.81%
-
Net Worth 526,678 518,204 518,028 509,523 501,127 492,118 491,312 4.73%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 4,048 4,047 - - 10,487 10,470 -
Div Payout % - 14.94% 16.90% - - 29.78% 29.61% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 526,678 518,204 518,028 509,523 501,127 492,118 491,312 4.73%
NOSH 812,359 809,857 809,504 809,016 808,467 807,693 805,805 0.54%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.40% 9.83% 11.81% 12.17% 13.48% 13.73% 16.81% -
ROE 1.06% 5.23% 4.62% 3.21% 1.66% 7.16% 7.20% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.30 33.97 25.05 16.60 7.62 31.78 26.12 -49.73%
EPS 0.69 3.35 2.96 2.02 1.03 4.37 4.39 -70.84%
DPS 0.00 0.50 0.50 0.00 0.00 1.30 1.30 -
NAPS 0.65 0.64 0.64 0.63 0.62 0.61 0.61 4.32%
Adjusted Per Share Value based on latest NOSH - 809,016
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.25 33.78 24.90 16.48 7.57 31.49 25.84 -49.55%
EPS 0.68 3.33 2.94 2.01 1.02 4.32 4.34 -70.90%
DPS 0.00 0.50 0.50 0.00 0.00 1.29 1.29 -
NAPS 0.6468 0.6364 0.6361 0.6257 0.6154 0.6043 0.6033 4.74%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.20 1.02 1.16 1.20 1.25 1.20 1.03 -
P/RPS 12.91 3.00 4.63 7.23 16.40 3.78 3.94 120.44%
P/EPS 174.44 30.47 39.21 59.40 121.64 27.49 23.46 280.49%
EY 0.57 3.28 2.55 1.68 0.82 3.64 4.26 -73.80%
DY 0.00 0.49 0.43 0.00 0.00 1.08 1.26 -
P/NAPS 1.85 1.59 1.81 1.90 2.02 1.97 1.69 6.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 27/02/24 20/11/23 18/08/23 12/05/23 24/02/23 17/11/22 -
Price 1.01 1.01 1.02 1.15 1.17 1.19 1.37 -
P/RPS 10.86 2.97 4.07 6.93 15.35 3.74 5.24 62.48%
P/EPS 146.82 30.18 34.48 56.92 113.85 27.26 31.20 180.55%
EY 0.68 3.31 2.90 1.76 0.88 3.67 3.20 -64.35%
DY 0.00 0.50 0.49 0.00 0.00 1.09 0.95 -
P/NAPS 1.55 1.58 1.59 1.83 1.89 1.95 2.25 -21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment