[TELADAN] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 13.18%
YoY- -23.04%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 153,574 75,332 275,079 202,792 134,232 61,608 256,419 -28.96%
PBT 14,704 7,939 38,219 31,312 22,310 11,091 48,035 -54.61%
Tax -4,493 -2,365 -11,176 -7,369 -5,971 -2,785 -12,819 -50.32%
NP 10,211 5,574 27,043 23,943 16,339 8,306 35,216 -56.22%
-
NP to SH 10,212 5,574 27,101 23,945 16,339 8,306 35,216 -56.22%
-
Tax Rate 30.56% 29.79% 29.24% 23.53% 26.76% 25.11% 26.69% -
Total Cost 143,363 69,758 248,036 178,849 117,893 53,302 221,203 -25.12%
-
Net Worth 528,149 526,678 518,204 518,028 509,523 501,127 492,118 4.82%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 4,048 4,047 - - 10,487 -
Div Payout % - - 14.94% 16.90% - - 29.78% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 528,149 526,678 518,204 518,028 509,523 501,127 492,118 4.82%
NOSH 812,600 812,359 809,857 809,504 809,016 808,467 807,693 0.40%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.65% 7.40% 9.83% 11.81% 12.17% 13.48% 13.73% -
ROE 1.93% 1.06% 5.23% 4.62% 3.21% 1.66% 7.16% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.90 9.30 33.97 25.05 16.60 7.62 31.78 -29.30%
EPS 1.26 0.69 3.35 2.96 2.02 1.03 4.37 -56.38%
DPS 0.00 0.00 0.50 0.50 0.00 0.00 1.30 -
NAPS 0.65 0.65 0.64 0.64 0.63 0.62 0.61 4.32%
Adjusted Per Share Value based on latest NOSH - 809,857
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.87 9.25 33.79 24.91 16.49 7.57 31.50 -28.95%
EPS 1.25 0.68 3.33 2.94 2.01 1.02 4.33 -56.35%
DPS 0.00 0.00 0.50 0.50 0.00 0.00 1.29 -
NAPS 0.6488 0.647 0.6366 0.6364 0.6259 0.6156 0.6046 4.82%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.00 1.20 1.02 1.16 1.20 1.25 1.20 -
P/RPS 5.29 12.91 3.00 4.63 7.23 16.40 3.78 25.14%
P/EPS 79.57 174.44 30.47 39.21 59.40 121.64 27.49 103.23%
EY 1.26 0.57 3.28 2.55 1.68 0.82 3.64 -50.73%
DY 0.00 0.00 0.49 0.43 0.00 0.00 1.08 -
P/NAPS 1.54 1.85 1.59 1.81 1.90 2.02 1.97 -15.15%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 20/05/24 27/02/24 20/11/23 18/08/23 12/05/23 24/02/23 -
Price 0.97 1.01 1.01 1.02 1.15 1.17 1.19 -
P/RPS 5.13 10.86 2.97 4.07 6.93 15.35 3.74 23.47%
P/EPS 77.18 146.82 30.18 34.48 56.92 113.85 27.26 100.26%
EY 1.30 0.68 3.31 2.90 1.76 0.88 3.67 -49.96%
DY 0.00 0.00 0.50 0.49 0.00 0.00 1.09 -
P/NAPS 1.49 1.55 1.58 1.59 1.83 1.89 1.95 -16.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment