[MNHLDG] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 104,007 78,875 49,766 0 115,200 0 0 -
PBT 8,266 8,757 6,321 0 10,538 0 0 -
Tax -2,687 -2,199 -1,541 0 -2,409 0 0 -
NP 5,579 6,558 4,780 0 8,129 0 0 -
-
NP to SH 5,579 6,558 4,780 0 8,129 0 0 -
-
Tax Rate 32.51% 25.11% 24.38% - 22.86% - - -
Total Cost 98,428 72,317 44,986 0 107,071 0 0 -
-
Net Worth 61,312 45,780 42,509 0 39,175 0 0 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 61,312 45,780 42,509 0 39,175 0 0 -
NOSH 408,750 327,000 327,000 326,465 326,465 0 0 -
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.36% 8.31% 9.60% 0.00% 7.06% 0.00% 0.00% -
ROE 9.10% 14.33% 11.24% 0.00% 20.75% 0.00% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 25.45 24.12 15.22 0.00 35.29 0.00 0.00 -
EPS 1.36 2.01 1.46 0.00 2.49 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.00 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.44 16.26 10.26 0.00 23.75 0.00 0.00 -
EPS 1.15 1.35 0.99 0.00 1.68 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1264 0.0944 0.0876 0.00 0.0808 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 - - - - - - -
Price 0.225 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.48 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.07 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 26/04/22 - - - - -
Price 0.21 0.205 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.39 10.22 0.00 0.00 0.00 0.00 0.00 -
EY 6.50 9.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.46 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment