[CNERGEN] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 176,256 113,484 36,903 152,952 0 0 0 -
PBT 26,580 17,217 4,872 18,251 0 0 0 -
Tax -6,557 -4,280 -1,232 -5,194 0 0 0 -
NP 20,023 12,937 3,640 13,057 0 0 0 -
-
NP to SH 20,023 12,937 3,640 13,057 0 0 0 -
-
Tax Rate 24.67% 24.86% 25.29% 28.46% - - - -
Total Cost 156,233 100,547 33,263 139,895 0 0 0 -
-
Net Worth 155,966 142,457 75,619 73,302 0 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 2,673 - - - - - - -
Div Payout % 13.35% - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 155,966 142,457 75,619 73,302 0 0 0 -
NOSH 498,000 498,000 398,000 458,140 0 0 0 -
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.36% 11.40% 9.86% 8.54% 0.00% 0.00% 0.00% -
ROE 12.84% 9.08% 4.81% 17.81% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 39.55 27.08 9.27 33.39 0.00 0.00 0.00 -
EPS 4.49 3.09 0.91 2.85 0.00 0.00 0.00 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.19 0.16 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 35.39 22.79 7.41 30.71 0.00 0.00 0.00 -
EPS 4.02 2.60 0.73 2.62 0.00 0.00 0.00 -
DPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3132 0.2861 0.1518 0.1472 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 - - - - - -
Price 1.06 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.68 2.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.59 18.46 0.00 0.00 0.00 0.00 0.00 -
EY 4.24 5.42 0.00 0.00 0.00 0.00 0.00 -
DY 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 1.68 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 17/08/22 27/05/22 - - - - -
Price 0.815 0.725 0.625 0.00 0.00 0.00 0.00 -
P/RPS 2.06 2.68 6.74 0.00 0.00 0.00 0.00 -
P/EPS 18.14 23.48 68.34 0.00 0.00 0.00 0.00 -
EY 5.51 4.26 1.46 0.00 0.00 0.00 0.00 -
DY 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.13 3.29 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment