[UNITRAD] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 682,049 342,465 1,290,200 0 0 0 0 -
PBT 16,113 13,409 58,350 0 0 0 0 -
Tax -3,851 -3,351 -15,117 0 0 0 0 -
NP 12,262 10,058 43,233 0 0 0 0 -
-
NP to SH 12,262 10,058 43,174 0 0 0 0 -
-
Tax Rate 23.90% 24.99% 25.91% - - - - -
Total Cost 669,787 332,407 1,246,967 0 0 0 0 -
-
Net Worth 343,749 287,087 225,000 0 0 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 12,812 - - - - - - -
Div Payout % 104.49% - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 343,749 287,087 225,000 0 0 0 0 -
NOSH 1,562,500 1,562,500 1,250,000 0 0 0 0 -
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.80% 2.94% 3.35% 0.00% 0.00% 0.00% 0.00% -
ROE 3.57% 3.50% 19.19% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 43.65 26.24 103.22 0.00 0.00 0.00 0.00 -
EPS 0.85 0.80 3.50 0.00 0.00 0.00 0.00 -
DPS 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.18 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 40.09 20.13 75.83 0.00 0.00 0.00 0.00 -
EPS 0.72 0.59 2.54 0.00 0.00 0.00 0.00 -
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.202 0.1687 0.1322 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 - - - - - -
Price 0.225 0.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.67 33.73 0.00 0.00 0.00 0.00 0.00 -
EY 3.49 2.96 0.00 0.00 0.00 0.00 0.00 -
DY 3.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.18 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 30/08/22 08/06/22 - - - - -
Price 0.20 0.245 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.93 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.49 31.79 0.00 0.00 0.00 0.00 0.00 -
EY 3.92 3.15 0.00 0.00 0.00 0.00 0.00 -
DY 4.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment