[UNITRAD] QoQ Quarter Result on 31-Dec-2021 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 339,584 342,465 423,032 0 0 0 0 -
PBT 2,704 13,409 13,731 0 0 0 0 -
Tax -500 -3,351 -3,539 0 0 0 0 -
NP 2,204 10,058 10,192 0 0 0 0 -
-
NP to SH 2,204 10,058 10,177 0 0 0 0 -
-
Tax Rate 18.49% 24.99% 25.77% - - - - -
Total Cost 337,380 332,407 412,840 0 0 0 0 -
-
Net Worth 343,749 287,087 225,000 0 0 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 343,749 287,087 225,000 0 0 0 0 -
NOSH 1,562,500 1,562,500 1,250,000 0 0 0 0 -
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.65% 2.94% 2.41% 0.00% 0.00% 0.00% 0.00% -
ROE 0.64% 3.50% 4.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.73 26.24 33.84 0.00 0.00 0.00 0.00 -
EPS 0.14 0.80 0.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.18 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 19.96 20.13 24.86 0.00 0.00 0.00 0.00 -
EPS 0.13 0.59 0.60 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.202 0.1687 0.1322 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 - - - - - -
Price 0.225 0.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 159.51 33.73 0.00 0.00 0.00 0.00 0.00 -
EY 0.63 2.96 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.18 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 30/08/22 08/06/22 - - - - -
Price 0.20 0.245 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.93 0.00 0.00 0.00 0.00 0.00 -
P/EPS 141.79 31.79 0.00 0.00 0.00 0.00 0.00 -
EY 0.71 3.15 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment