[SFPTECH] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 75.09%
YoY--%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 34,613 85,784 60,803 38,796 17,897 0 0 -
PBT 10,671 34,808 25,524 15,926 9,031 0 0 -
Tax -568 -2,830 -1,122 -739 -357 0 0 -
NP 10,103 31,978 24,402 15,187 8,674 0 0 -
-
NP to SH 10,103 31,978 24,402 15,187 8,674 0 0 -
-
Tax Rate 5.32% 8.13% 4.40% 4.64% 3.95% - - -
Total Cost 24,510 53,806 36,401 23,609 9,223 0 0 -
-
Net Worth 175,999 167,999 160,000 151,999 88,884 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 8,000 4,000 4,000 - - - -
Div Payout % - 25.02% 16.39% 26.34% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 175,999 167,999 160,000 151,999 88,884 0 0 -
NOSH 800,000 800,000 800,000 800,000 592,560 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 29.19% 37.28% 40.13% 39.15% 48.47% 0.00% 0.00% -
ROE 5.74% 19.03% 15.25% 9.99% 9.76% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.33 10.72 7.60 4.85 3.02 0.00 0.00 -
EPS 1.26 4.00 3.05 1.90 1.46 0.00 0.00 -
DPS 0.00 1.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.44 3.57 2.53 1.62 0.75 0.00 0.00 -
EPS 0.42 1.33 1.02 0.63 0.36 0.00 0.00 -
DPS 0.00 0.33 0.17 0.17 0.00 0.00 0.00 -
NAPS 0.0733 0.07 0.0667 0.0633 0.037 0.13 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 2.57 1.80 1.74 0.61 0.00 0.00 0.00 -
P/RPS 59.40 16.79 22.89 12.58 0.00 0.00 0.00 -
P/EPS 203.50 45.03 57.04 32.13 0.00 0.00 0.00 -
EY 0.49 2.22 1.75 3.11 0.00 0.00 0.00 -
DY 0.00 0.56 0.29 0.82 0.00 0.00 0.00 -
P/NAPS 11.68 8.57 8.70 3.21 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 12/05/23 20/02/23 11/11/22 19/08/22 16/06/22 - - -
Price 2.41 2.61 1.70 1.16 0.00 0.00 0.00 -
P/RPS 55.70 24.34 22.37 23.92 0.00 0.00 0.00 -
P/EPS 190.83 65.29 55.73 61.10 0.00 0.00 0.00 -
EY 0.52 1.53 1.79 1.64 0.00 0.00 0.00 -
DY 0.00 0.38 0.29 0.43 0.00 0.00 0.00 -
P/NAPS 10.95 12.43 8.50 6.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment