[SFPTECH] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 60,803 38,796 17,897 0 0 0 0 -
PBT 25,524 15,926 9,031 0 0 0 0 -
Tax -1,122 -739 -357 0 0 0 0 -
NP 24,402 15,187 8,674 0 0 0 0 -
-
NP to SH 24,402 15,187 8,674 0 0 0 0 -
-
Tax Rate 4.40% 4.64% 3.95% - - - - -
Total Cost 36,401 23,609 9,223 0 0 0 0 -
-
Net Worth 160,000 151,999 88,884 0 0 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 4,000 4,000 - - - - - -
Div Payout % 16.39% 26.34% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 160,000 151,999 88,884 0 0 0 0 -
NOSH 800,000 800,000 592,560 0 0 0 0 -
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 40.13% 39.15% 48.47% 0.00% 0.00% 0.00% 0.00% -
ROE 15.25% 9.99% 9.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.60 4.85 3.02 0.00 0.00 0.00 0.00 -
EPS 3.05 1.90 1.46 0.00 0.00 0.00 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.15 0.13 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.56 1.63 0.75 0.00 0.00 0.00 0.00 -
EPS 1.03 0.64 0.36 0.00 0.00 0.00 0.00 -
DPS 0.17 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0673 0.0639 0.0374 0.13 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 - - - - - -
Price 1.74 0.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.89 12.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 57.04 32.13 0.00 0.00 0.00 0.00 0.00 -
EY 1.75 3.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.29 0.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.70 3.21 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 11/11/22 19/08/22 16/06/22 - - - - -
Price 1.70 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.37 23.92 0.00 0.00 0.00 0.00 0.00 -
P/EPS 55.73 61.10 0.00 0.00 0.00 0.00 0.00 -
EY 1.79 1.64 0.00 0.00 0.00 0.00 0.00 -
DY 0.29 0.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 6.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment