[SFPTECH] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 31.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 108,510 71,054 34,613 85,784 60,803 38,796 17,897 232.13%
PBT 33,397 21,838 10,671 34,808 25,524 15,926 9,031 138.94%
Tax -1,634 -1,104 -568 -2,830 -1,122 -739 -357 175.41%
NP 31,763 20,734 10,103 31,978 24,402 15,187 8,674 137.38%
-
NP to SH 31,763 20,734 10,103 31,978 24,402 15,187 8,674 137.38%
-
Tax Rate 4.89% 5.06% 5.32% 8.13% 4.40% 4.64% 3.95% -
Total Cost 76,747 50,320 24,510 53,806 36,401 23,609 9,223 310.10%
-
Net Worth 191,999 191,999 175,999 167,999 160,000 151,999 88,884 67.02%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 4,800 4,800 - 8,000 4,000 4,000 - -
Div Payout % 15.11% 23.15% - 25.02% 16.39% 26.34% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,999 191,999 175,999 167,999 160,000 151,999 88,884 67.02%
NOSH 2,400,000 2,400,000 800,000 800,000 800,000 800,000 592,560 153.87%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 29.27% 29.18% 29.19% 37.28% 40.13% 39.15% 48.47% -
ROE 16.54% 10.80% 5.74% 19.03% 15.25% 9.99% 9.76% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.52 2.96 4.33 10.72 7.60 4.85 3.02 30.81%
EPS 1.32 0.86 1.26 4.00 3.05 1.90 1.46 -6.49%
DPS 0.20 0.20 0.00 1.00 0.50 0.50 0.00 -
NAPS 0.08 0.08 0.22 0.21 0.20 0.19 0.15 -34.20%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.56 2.99 1.46 3.61 2.56 1.63 0.75 232.75%
EPS 1.34 0.87 0.42 1.35 1.03 0.64 0.36 139.98%
DPS 0.20 0.20 0.00 0.34 0.17 0.17 0.00 -
NAPS 0.0808 0.0808 0.074 0.0707 0.0673 0.0639 0.0374 67.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.965 0.965 2.57 1.80 1.74 0.61 0.00 -
P/RPS 21.34 32.59 59.40 16.79 22.89 12.58 0.00 -
P/EPS 72.92 111.70 203.50 45.03 57.04 32.13 0.00 -
EY 1.37 0.90 0.49 2.22 1.75 3.11 0.00 -
DY 0.21 0.21 0.00 0.56 0.29 0.82 0.00 -
P/NAPS 12.06 12.06 11.68 8.57 8.70 3.21 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 11/08/23 12/05/23 20/02/23 11/11/22 19/08/22 16/06/22 -
Price 0.99 1.11 2.41 2.61 1.70 1.16 0.00 -
P/RPS 21.90 37.49 55.70 24.34 22.37 23.92 0.00 -
P/EPS 74.80 128.48 190.83 65.29 55.73 61.10 0.00 -
EY 1.34 0.78 0.52 1.53 1.79 1.64 0.00 -
DY 0.20 0.18 0.00 0.38 0.29 0.43 0.00 -
P/NAPS 12.38 13.88 10.95 12.43 8.50 6.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment