[UMC] QoQ Cumulative Quarter Result on 30-Apr-2024 [#3]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
10-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 36.23%
YoY- -14.3%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 13,055 54,570 39,694 28,004 14,524 45,432 33,417 -46.40%
PBT 2,431 12,644 8,845 6,573 2,626 12,932 8,433 -56.19%
Tax -606 -3,350 -2,586 -1,910 -531 -2,568 -1,476 -44.61%
NP 1,825 9,294 6,259 4,663 2,095 10,364 6,957 -58.85%
-
NP to SH 1,845 8,987 5,952 4,369 1,889 10,316 6,945 -58.50%
-
Tax Rate 24.93% 26.49% 29.24% 29.06% 20.22% 19.86% 17.50% -
Total Cost 11,230 45,276 33,435 23,341 12,429 35,068 26,460 -43.37%
-
Net Worth 74,364 71,977 68,949 67,378 64,873 63,003 59,638 15.77%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 74,364 71,977 68,949 67,378 64,873 63,003 59,638 15.77%
NOSH 376,530 373,910 373,910 373,910 373,910 373,910 373,910 0.46%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 13.98% 17.03% 15.77% 16.65% 14.42% 22.81% 20.82% -
ROE 2.48% 12.49% 8.63% 6.48% 2.91% 16.37% 11.65% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.47 14.59 10.62 7.49 3.88 12.15 8.94 -46.63%
EPS 0.49 2.40 1.59 1.17 0.51 2.76 1.86 -58.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1975 0.1925 0.1844 0.1802 0.1735 0.1685 0.1595 15.23%
Adjusted Per Share Value based on latest NOSH - 373,910
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.47 14.49 10.54 7.44 3.86 12.07 8.87 -46.35%
EPS 0.49 2.39 1.58 1.16 0.50 2.74 1.84 -58.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1975 0.1912 0.1831 0.1789 0.1723 0.1673 0.1584 15.76%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.575 0.635 0.70 0.63 0.73 0.705 0.815 -
P/RPS 16.58 4.35 6.59 8.41 18.79 5.80 9.12 48.68%
P/EPS 117.35 26.42 43.97 53.92 144.50 25.55 43.88 92.09%
EY 0.85 3.79 2.27 1.85 0.69 3.91 2.28 -48.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.30 3.80 3.50 4.21 4.18 5.11 -31.17%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 04/12/24 04/09/24 10/06/24 11/03/24 04/12/23 12/09/23 07/06/23 -
Price 0.585 0.605 0.705 0.66 0.755 0.82 0.75 -
P/RPS 16.87 4.15 6.64 8.81 19.44 6.75 8.39 58.97%
P/EPS 119.39 25.17 44.29 56.48 149.45 29.72 40.38 105.32%
EY 0.84 3.97 2.26 1.77 0.67 3.36 2.48 -51.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.14 3.82 3.66 4.35 4.87 4.70 -26.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment