[UMC] QoQ Cumulative Quarter Result on 31-Jul-2023 [#4]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
12-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 48.54%
YoY- 60.54%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 39,694 28,004 14,524 45,432 33,417 23,832 11,314 131.06%
PBT 8,845 6,573 2,626 12,932 8,433 5,973 2,248 149.43%
Tax -2,586 -1,910 -531 -2,568 -1,476 -1,063 -247 379.26%
NP 6,259 4,663 2,095 10,364 6,957 4,910 2,001 114.02%
-
NP to SH 5,952 4,369 1,889 10,316 6,945 4,910 2,001 106.96%
-
Tax Rate 29.24% 29.06% 20.22% 19.86% 17.50% 17.80% 10.99% -
Total Cost 33,435 23,341 12,429 35,068 26,460 18,922 9,313 134.64%
-
Net Worth 68,949 67,378 64,873 63,003 59,638 57,582 56,086 14.77%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 68,949 67,378 64,873 63,003 59,638 57,582 56,086 14.77%
NOSH 373,910 373,910 373,910 373,910 373,910 373,910 373,910 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 15.77% 16.65% 14.42% 22.81% 20.82% 20.60% 17.69% -
ROE 8.63% 6.48% 2.91% 16.37% 11.65% 8.53% 3.57% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 10.62 7.49 3.88 12.15 8.94 6.37 3.03 130.91%
EPS 1.59 1.17 0.51 2.76 1.86 1.31 0.54 105.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1844 0.1802 0.1735 0.1685 0.1595 0.154 0.15 14.77%
Adjusted Per Share Value based on latest NOSH - 373,910
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 10.54 7.44 3.86 12.07 8.87 6.33 3.00 131.28%
EPS 1.58 1.16 0.50 2.74 1.84 1.30 0.53 107.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1831 0.1789 0.1723 0.1673 0.1584 0.1529 0.149 14.74%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.70 0.63 0.73 0.705 0.815 0.76 0.645 -
P/RPS 6.59 8.41 18.79 5.80 9.12 11.92 21.32 -54.31%
P/EPS 43.97 53.92 144.50 25.55 43.88 57.88 120.53 -48.97%
EY 2.27 1.85 0.69 3.91 2.28 1.73 0.83 95.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 3.50 4.21 4.18 5.11 4.94 4.30 -7.91%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 10/06/24 11/03/24 04/12/23 12/09/23 07/06/23 06/03/23 02/12/22 -
Price 0.705 0.66 0.755 0.82 0.75 0.855 0.715 -
P/RPS 6.64 8.81 19.44 6.75 8.39 13.41 23.63 -57.13%
P/EPS 44.29 56.48 149.45 29.72 40.38 65.11 133.61 -52.13%
EY 2.26 1.77 0.67 3.36 2.48 1.54 0.75 108.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 3.66 4.35 4.87 4.70 5.55 4.77 -13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment