[PTRB] QoQ Cumulative Quarter Result on 31-Jul-2023 [#1]

Stock
[PTRB] PT RESOURCES HOLDINGS BERHAD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -87.13%
YoY- -37.59%
Quarter Report
Latest QR
Upcoming QR
PTRB's Result
PTRB's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 554,845 408,380 243,342 131,643 502,605 356,093 240,650 74.61%
PBT 53,013 38,572 23,702 4,851 37,147 18,258 16,150 121.03%
Tax 9 -621 -308 -157 -673 -425 -286 -
NP 53,022 37,951 23,394 4,694 36,474 17,833 15,864 123.70%
-
NP to SH 53,023 37,951 23,394 4,694 36,474 17,833 15,864 123.71%
-
Tax Rate -0.02% 1.61% 1.30% 3.24% 1.81% 2.33% 1.77% -
Total Cost 501,823 370,429 219,948 126,949 466,131 338,260 224,786 70.89%
-
Net Worth 203,307 192,607 176,556 160,506 155,155 139,105 116,976 44.60%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 6,955 6,955 3,477 3,477 - - - -
Div Payout % 13.12% 18.33% 14.87% 74.09% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 203,307 192,607 176,556 160,506 155,155 139,105 116,976 44.60%
NOSH 535,020 535,020 535,020 535,020 535,020 535,020 535,020 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 9.56% 9.29% 9.61% 3.57% 7.26% 5.01% 6.59% -
ROE 26.08% 19.70% 13.25% 2.92% 23.51% 12.82% 13.56% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 103.71 76.33 45.48 24.61 93.94 66.56 53.49 55.55%
EPS 9.91 7.09 4.37 0.88 7.61 3.86 3.73 91.94%
DPS 1.30 1.30 0.65 0.65 0.00 0.00 0.00 -
NAPS 0.38 0.36 0.33 0.30 0.29 0.26 0.26 28.81%
Adjusted Per Share Value based on latest NOSH - 535,020
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 103.71 76.33 45.48 24.61 93.94 66.56 44.98 74.61%
EPS 9.91 7.09 4.37 0.88 7.61 3.86 2.97 123.45%
DPS 1.30 1.30 0.65 0.65 0.00 0.00 0.00 -
NAPS 0.38 0.36 0.33 0.30 0.29 0.26 0.2186 44.62%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.49 0.50 0.465 0.515 0.49 0.555 0.39 -
P/RPS 0.47 0.66 1.02 2.09 0.52 0.83 0.73 -25.45%
P/EPS 4.94 7.05 10.63 58.70 7.19 16.65 11.06 -41.59%
EY 20.23 14.19 9.40 1.70 13.91 6.01 9.04 71.17%
DY 2.65 2.60 1.40 1.26 0.00 0.00 0.00 -
P/NAPS 1.29 1.39 1.41 1.72 1.69 2.13 1.50 -9.57%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 26/06/24 27/03/24 21/12/23 27/09/23 30/06/23 28/03/23 21/12/22 -
Price 0.60 0.445 0.535 0.50 0.54 0.455 0.605 -
P/RPS 0.58 0.58 1.18 2.03 0.57 0.68 1.13 -35.91%
P/EPS 6.05 6.27 12.24 56.99 7.92 13.65 17.16 -50.12%
EY 16.52 15.94 8.17 1.75 12.62 7.33 5.83 100.37%
DY 2.17 2.92 1.21 1.30 0.00 0.00 0.00 -
P/NAPS 1.58 1.24 1.62 1.67 1.86 1.75 2.33 -22.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment