[PTRB] QoQ Cumulative Quarter Result on 31-Oct-2022 [#2]

Announcement Date
21-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- 110.93%
YoY- 30.18%
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 131,643 502,605 356,093 240,650 115,277 349,144 275,382 -38.94%
PBT 4,851 37,147 18,258 16,150 7,723 21,295 16,975 -56.71%
Tax -157 -673 -425 -286 -202 5,817 -90 45.05%
NP 4,694 36,474 17,833 15,864 7,521 27,112 16,885 -57.50%
-
NP to SH 4,694 36,474 17,833 15,864 7,521 21,112 16,885 -57.50%
-
Tax Rate 3.24% 1.81% 2.33% 1.77% 2.62% -27.32% 0.53% -
Total Cost 126,949 466,131 338,260 224,786 107,756 322,032 258,497 -37.83%
-
Net Worth 160,506 155,155 139,105 116,976 80,004 71,972 0 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 3,477 - - - - - - -
Div Payout % 74.09% - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 160,506 155,155 139,105 116,976 80,004 71,972 0 -
NOSH 535,020 535,020 535,020 535,020 400,020 399,848 400,118 21.43%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.57% 7.26% 5.01% 6.59% 6.52% 7.77% 6.13% -
ROE 2.92% 23.51% 12.82% 13.56% 9.40% 29.33% 0.00% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 24.61 93.94 66.56 53.49 28.82 87.32 68.83 -49.71%
EPS 0.88 7.61 3.86 3.73 1.88 5.28 4.22 -64.93%
DPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.26 0.26 0.20 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,020
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 24.61 93.94 66.56 44.98 21.55 65.26 51.47 -38.93%
EPS 0.88 7.61 3.86 2.97 1.41 3.95 3.16 -57.45%
DPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.26 0.2186 0.1495 0.1345 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 - - - -
Price 0.515 0.49 0.555 0.39 0.00 0.00 0.00 -
P/RPS 2.09 0.52 0.83 0.73 0.00 0.00 0.00 -
P/EPS 58.70 7.19 16.65 11.06 0.00 0.00 0.00 -
EY 1.70 13.91 6.01 9.04 0.00 0.00 0.00 -
DY 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.69 2.13 1.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/09/23 30/06/23 28/03/23 21/12/22 27/09/22 - - -
Price 0.50 0.54 0.455 0.605 0.37 0.00 0.00 -
P/RPS 2.03 0.57 0.68 1.13 1.28 0.00 0.00 -
P/EPS 56.99 7.92 13.65 17.16 19.68 0.00 0.00 -
EY 1.75 12.62 7.33 5.83 5.08 0.00 0.00 -
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.86 1.75 2.33 1.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment