[BETA] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[BETA] BETAMEK BERHAD
Announcement Date
20-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -70.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BETA's Result
BETA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 222,024 166,012 106,793 43,446 205,705 149,759 95,033 75.97%
PBT 26,396 20,808 13,866 6,311 22,422 14,744 11,554 73.37%
Tax -6,364 -5,303 -3,406 -1,521 -6,156 -4,185 -2,650 79.23%
NP 20,032 15,505 10,460 4,790 16,266 10,559 8,904 71.61%
-
NP to SH 20,032 15,505 10,460 4,790 16,266 10,559 8,904 71.61%
-
Tax Rate 24.11% 25.49% 24.56% 24.10% 27.46% 28.38% 22.94% -
Total Cost 201,992 150,507 96,333 38,656 189,439 139,200 86,129 76.42%
-
Net Worth 143,999 148,500 143,999 139,500 135,000 135,000 99,449 27.96%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 13,500 13,500 4,500 4,500 2,250 2,250 - -
Div Payout % 67.39% 87.07% 43.02% 93.95% 13.83% 21.31% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 143,999 148,500 143,999 139,500 135,000 135,000 99,449 27.96%
NOSH 450,000 450,000 450,000 450,000 450,000 450,000 382,500 11.43%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.02% 9.34% 9.79% 11.03% 7.91% 7.05% 9.37% -
ROE 13.91% 10.44% 7.26% 3.43% 12.05% 7.82% 8.95% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 49.34 36.89 23.73 9.65 45.71 33.28 24.85 57.90%
EPS 4.45 3.45 2.32 1.06 3.61 2.35 2.33 53.87%
DPS 3.00 3.00 1.00 1.00 0.50 0.50 0.00 -
NAPS 0.32 0.33 0.32 0.31 0.30 0.30 0.26 14.83%
Adjusted Per Share Value based on latest NOSH - 450,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 49.34 36.89 23.73 9.65 45.71 33.28 21.12 75.97%
EPS 4.45 3.45 2.32 1.06 3.61 2.35 1.98 71.49%
DPS 3.00 3.00 1.00 1.00 0.50 0.50 0.00 -
NAPS 0.32 0.33 0.32 0.31 0.30 0.30 0.221 27.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 - -
Price 0.385 0.40 0.445 0.46 0.445 0.515 0.00 -
P/RPS 0.78 1.08 1.88 4.76 0.97 1.55 0.00 -
P/EPS 8.65 11.61 19.14 43.22 12.31 21.95 0.00 -
EY 11.56 8.61 5.22 2.31 8.12 4.56 0.00 -
DY 7.79 7.50 2.25 2.17 1.12 0.97 0.00 -
P/NAPS 1.20 1.21 1.39 1.48 1.48 1.72 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 24/01/24 23/11/23 20/07/23 25/05/23 23/02/23 20/10/22 -
Price 0.42 0.41 0.41 0.475 0.45 0.57 0.00 -
P/RPS 0.85 1.11 1.73 4.92 0.98 1.71 0.00 -
P/EPS 9.43 11.90 17.64 44.62 12.45 24.29 0.00 -
EY 10.60 8.40 5.67 2.24 8.03 4.12 0.00 -
DY 7.14 7.32 2.44 2.11 1.11 0.88 0.00 -
P/NAPS 1.31 1.24 1.28 1.53 1.50 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment