[BETA] YoY TTM Result on 30-Jun-2023 [#1]

Announcement Date
20-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 39.88%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 228,547 202,716 0 -
PBT 26,478 23,239 0 -
Tax -6,360 -6,438 0 -
NP 20,118 16,801 0 -
-
NP to SH 20,118 16,801 0 -
-
Tax Rate 24.02% 27.70% - -
Total Cost 208,429 185,915 0 -
-
Net Worth 148,500 139,500 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 13,500 6,750 - -
Div Payout % 67.10% 40.18% - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 148,500 139,500 0 -
NOSH 450,000 450,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 8.80% 8.29% 0.00% -
ROE 13.55% 12.04% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 50.79 45.05 0.00 -
EPS 4.47 3.73 0.00 -
DPS 3.00 1.50 0.00 -
NAPS 0.33 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 450,000
30/06/24 30/06/23 30/06/22 CAGR
RPS 50.79 45.05 0.00 -
EPS 4.47 3.73 0.00 -
DPS 3.00 1.50 0.00 -
NAPS 0.33 0.31 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.405 0.46 0.00 -
P/RPS 0.80 1.02 0.00 -
P/EPS 9.06 12.32 0.00 -
EY 11.04 8.12 0.00 -
DY 7.41 3.26 0.00 -
P/NAPS 1.23 1.48 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 25/07/24 20/07/23 - -
Price 0.395 0.475 0.00 -
P/RPS 0.78 1.05 0.00 -
P/EPS 8.84 12.72 0.00 -
EY 11.32 7.86 0.00 -
DY 7.59 3.16 0.00 -
P/NAPS 1.20 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment