[ECA] QoQ Cumulative Quarter Result on 31-Oct-2024 [#4]

Announcement Date
27-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#4]
Profit Trend
QoQ- -321.61%
YoY- -172.29%
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 18,804 15,451 11,426 5,617 35,601 30,897 19,986 -3.96%
PBT -7,350 -1,923 417 165 10,920 10,810 7,663 -
Tax -475 67 0 0 -96 0 0 -
NP -7,825 -1,856 417 165 10,824 10,810 7,663 -
-
NP to SH -7,825 -1,856 417 165 10,824 10,810 7,663 -
-
Tax Rate - - 0.00% 0.00% 0.88% 0.00% 0.00% -
Total Cost 26,629 17,307 11,009 5,452 24,777 20,087 12,323 66.75%
-
Net Worth 52,166 58,000 63,694 63,694 63,528 57,750 57,750 -6.52%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 52,166 58,000 63,694 63,694 63,528 57,750 57,750 -6.52%
NOSH 579,629 580,000 579,040 579,040 579,040 577,500 577,500 0.24%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -41.61% -12.01% 3.65% 2.94% 30.40% 34.99% 38.34% -
ROE -15.00% -3.20% 0.65% 0.26% 17.04% 18.72% 13.27% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.24 2.66 1.97 0.97 6.16 5.35 3.46 -4.26%
EPS -1.35 -0.32 0.07 0.03 1.87 1.87 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.11 0.11 0.11 0.10 0.10 -6.75%
Adjusted Per Share Value based on latest NOSH - 579,514
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.24 2.67 1.97 0.97 6.14 5.33 3.45 -4.08%
EPS -1.35 -0.32 0.07 0.03 1.87 1.87 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.1001 0.1099 0.1099 0.1096 0.0997 0.0997 -6.56%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.205 0.41 0.39 0.36 0.70 0.91 0.85 -
P/RPS 6.32 15.39 19.76 37.11 11.36 17.01 24.56 -59.37%
P/EPS -15.19 -128.13 541.55 1,263.36 37.35 48.61 64.06 -
EY -6.59 -0.78 0.18 0.08 2.68 2.06 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 4.10 3.55 3.27 6.36 9.10 8.50 -58.24%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 27/12/24 26/09/24 24/06/24 29/03/24 28/12/23 29/09/23 26/06/23 -
Price 0.29 0.28 0.425 0.38 0.565 0.825 0.835 -
P/RPS 8.94 10.51 21.54 39.17 9.17 15.42 24.13 -48.25%
P/EPS -21.48 -87.50 590.15 1,333.55 30.15 44.07 62.93 -
EY -4.66 -1.14 0.17 0.07 3.32 2.27 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.80 3.86 3.45 5.14 8.25 8.35 -46.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment