[L&PBHD] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[L&PBHD] L&P GLOBAL BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 68.64%
YoY- 37.44%
Quarter Report
Latest QR
Upcoming QR
L&PBHD's Result
L&PBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 72,633 36,417 167,038 123,122 77,524 37,934 150,541 -38.51%
PBT 10,310 5,396 25,024 18,788 11,791 5,065 19,289 -34.16%
Tax -2,052 -1,073 -4,340 -3,091 -2,483 -998 -4,553 -41.24%
NP 8,258 4,323 20,684 15,697 9,308 4,067 14,736 -32.05%
-
NP to SH 8,258 4,323 20,684 15,697 9,308 4,067 14,736 -32.05%
-
Tax Rate 19.90% 19.89% 17.34% 16.45% 21.06% 19.70% 23.60% -
Total Cost 64,375 32,094 146,354 107,425 68,216 33,867 135,805 -39.23%
-
Net Worth 106,399 100,800 100,800 95,200 89,599 84,000 84,000 17.08%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,800 - 7,279 2,800 2,800 - - -
Div Payout % 33.91% - 35.20% 17.84% 30.08% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 106,399 100,800 100,800 95,200 89,599 84,000 84,000 17.08%
NOSH 560,000 560,000 560,000 560,000 560,000 560,000 560,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.37% 11.87% 12.38% 12.75% 12.01% 10.72% 9.79% -
ROE 7.76% 4.29% 20.52% 16.49% 10.39% 4.84% 17.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.97 6.50 29.83 21.99 13.84 6.77 26.88 -38.50%
EPS 1.47 0.77 3.69 2.80 1.66 0.73 2.63 -32.17%
DPS 0.50 0.00 1.30 0.50 0.50 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.17 0.16 0.15 0.15 17.08%
Adjusted Per Share Value based on latest NOSH - 560,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.95 6.49 29.79 21.95 13.82 6.76 26.84 -38.51%
EPS 1.47 0.77 3.69 2.80 1.66 0.73 2.63 -32.17%
DPS 0.50 0.00 1.30 0.50 0.50 0.00 0.00 -
NAPS 0.1897 0.1797 0.1797 0.1698 0.1598 0.1498 0.1498 17.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - -
Price 0.555 0.38 0.43 0.45 0.465 0.475 0.00 -
P/RPS 4.28 5.84 1.44 2.05 3.36 7.01 0.00 -
P/EPS 37.64 49.23 11.64 16.05 27.98 65.40 0.00 -
EY 2.66 2.03 8.59 6.23 3.57 1.53 0.00 -
DY 0.90 0.00 3.02 1.11 1.08 0.00 0.00 -
P/NAPS 2.92 2.11 2.39 2.65 2.91 3.17 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 27/11/23 14/08/23 24/05/23 27/02/23 -
Price 0.36 0.47 0.385 0.47 0.475 0.41 0.635 -
P/RPS 2.78 7.23 1.29 2.14 3.43 6.05 2.36 11.54%
P/EPS 24.41 60.88 10.42 16.77 28.58 56.45 24.13 0.77%
EY 4.10 1.64 9.59 5.96 3.50 1.77 4.14 -0.64%
DY 1.39 0.00 3.38 1.06 1.05 0.00 0.00 -
P/NAPS 1.89 2.61 2.14 2.76 2.97 2.73 4.23 -41.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment