[NATGATE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 157,407 945,748 731,172 0 0 0 0 -
PBT 15,458 104,644 72,903 0 0 0 0 -
Tax -2,170 -19,013 -9,465 0 0 0 0 -
NP 13,288 85,631 63,438 0 0 0 0 -
-
NP to SH 13,288 85,286 63,093 0 0 0 0 -
-
Tax Rate 14.04% 18.17% 12.98% - - - - -
Total Cost 144,119 860,117 667,734 0 0 0 0 -
-
Net Worth 404,002 229,049 206,930 0 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,184 - - - - - - -
Div Payout % 39.02% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 404,002 229,049 206,930 0 0 0 0 -
NOSH 2,073,933 2,073,933 1,638,407 0 0 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.44% 9.05% 8.68% 0.00% 0.00% 0.00% 0.00% -
ROE 3.29% 37.23% 30.49% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.59 57.72 44.63 0.00 0.00 0.00 0.00 -
EPS 0.64 5.21 3.85 0.00 0.00 0.00 0.00 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.1398 0.1263 0.00 0.00 0.0967 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.59 45.60 35.26 0.00 0.00 0.00 0.00 -
EPS 0.64 4.11 3.04 0.00 0.00 0.00 0.00 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.1104 0.0998 0.00 0.00 0.0967 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 - - - - - - -
Price 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 195.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.42 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 23/02/23 08/01/23 - - - - -
Price 1.18 1.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.55 2.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 184.17 23.44 0.00 0.00 0.00 0.00 0.00 -
EY 0.54 4.27 0.00 0.00 0.00 0.00 0.00 -
DY 0.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.06 8.73 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment