[TTVHB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[TTVHB] TT VISION HOLDINGS BERHAD
Announcement Date
13-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 34.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TTVHB's Result
TTVHB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 28,521 11,977 52,984 38,212 27,358 5,698 47,264 -28.65%
PBT 7,363 851 13,227 9,728 7,154 -1,645 10,244 -19.80%
Tax -1,775 -279 -3,025 -2,711 -1,956 304 -1,905 -4.61%
NP 5,588 572 10,202 7,017 5,198 -1,341 8,339 -23.47%
-
NP to SH 5,588 572 10,202 7,017 5,198 -1,341 8,339 -23.47%
-
Tax Rate 24.11% 32.78% 22.87% 27.87% 27.34% - 18.60% -
Total Cost 22,933 11,405 42,782 31,195 22,160 7,039 38,925 -29.78%
-
Net Worth 98,279 88,919 61,359 61,359 0 0 53,799 49.60%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 98,279 88,919 61,359 61,359 0 0 53,799 49.60%
NOSH 468,000 468,000 383,500 383,500 382,205 383,142 384,285 14.08%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 19.59% 4.78% 19.25% 18.36% 19.00% -23.53% 17.64% -
ROE 5.69% 0.64% 16.63% 11.44% 0.00% 0.00% 15.50% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.09 2.56 13.82 9.96 7.16 1.49 12.30 -37.49%
EPS 1.19 0.12 2.66 1.83 1.36 -0.35 2.17 -33.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.16 0.16 0.00 0.00 0.14 31.13%
Adjusted Per Share Value based on latest NOSH - 383,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.95 2.50 11.05 7.97 5.70 1.19 9.85 -28.60%
EPS 1.17 0.12 2.13 1.46 1.08 -0.28 1.74 -23.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2049 0.1854 0.1279 0.1279 0.00 0.00 0.1122 49.57%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 - - - - - -
Price 1.07 1.21 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.56 47.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 89.61 990.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.12 0.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 6.37 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 27/02/23 13/01/23 - - - -
Price 1.12 1.07 1.34 0.00 0.00 0.00 0.00 -
P/RPS 18.38 41.81 9.70 0.00 0.00 0.00 0.00 -
P/EPS 93.80 875.45 50.37 0.00 0.00 0.00 0.00 -
EY 1.07 0.11 1.99 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 5.63 8.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment