[TTVHB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -116.08%
YoY--%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 52,984 38,212 27,358 5,698 47,264 0 -
PBT 13,227 9,728 7,154 -1,645 10,244 0 -
Tax -3,025 -2,711 -1,956 304 -1,905 0 -
NP 10,202 7,017 5,198 -1,341 8,339 0 -
-
NP to SH 10,202 7,017 5,198 -1,341 8,339 0 -
-
Tax Rate 22.87% 27.87% 27.34% - 18.60% - -
Total Cost 42,782 31,195 22,160 7,039 38,925 0 -
-
Net Worth 61,359 61,359 0 0 53,799 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 61,359 61,359 0 0 53,799 0 -
NOSH 383,500 383,500 382,205 383,142 384,285 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.25% 18.36% 19.00% -23.53% 17.64% 0.00% -
ROE 16.63% 11.44% 0.00% 0.00% 15.50% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.82 9.96 7.16 1.49 12.30 0.00 -
EPS 2.66 1.83 1.36 -0.35 2.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 383,142
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.05 7.97 5.70 1.19 9.85 0.00 -
EPS 2.13 1.46 1.08 -0.28 1.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1279 0.1279 0.00 0.00 0.1122 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/02/23 13/01/23 - - - - -
Price 1.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 50.37 0.00 0.00 0.00 0.00 0.00 -
EY 1.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.38 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment