[DCHCARE] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Announcement Date
11-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 67,789 50,216 34,703 16,811 0 0 0 -
PBT 5,054 5,323 8,456 3,185 0 0 0 -
Tax -2,494 -1,690 -2,082 -828 0 0 0 -
NP 2,560 3,633 6,374 2,357 0 0 0 -
-
NP to SH 2,560 3,633 6,374 2,357 0 0 0 -
-
Tax Rate 49.35% 31.75% 24.62% 26.00% - - - -
Total Cost 65,229 46,583 28,329 14,454 0 0 0 -
-
Net Worth 59,777 69,741 23,911 15,940 0 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 59,777 69,741 23,911 15,940 0 0 0 -
NOSH 996,300 996,300 797,040 797,040 0 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.78% 7.23% 18.37% 14.02% 0.00% 0.00% 0.00% -
ROE 4.28% 5.21% 26.66% 14.79% 0.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.80 5.04 4.35 2.11 0.00 0.00 0.00 -
EPS 0.26 0.36 0.80 0.30 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.03 0.02 0.02 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 797,040
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.80 5.04 3.48 1.69 0.00 0.00 0.00 -
EPS 0.26 0.36 0.64 0.24 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.024 0.016 0.02 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.405 0.495 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.95 9.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 157.62 135.75 0.00 0.00 0.00 0.00 0.00 -
EY 0.63 0.74 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.75 7.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 11/07/23 - - - -
Price 0.25 0.395 0.515 0.00 0.00 0.00 0.00 -
P/RPS 3.67 7.84 11.83 0.00 0.00 0.00 0.00 -
P/EPS 97.29 108.32 64.40 0.00 0.00 0.00 0.00 -
EY 1.03 0.92 1.55 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 5.64 17.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment