[MTEC] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[MTEC] MASTER TEC GROUP BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 23.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTEC's Result
MTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 227,615 139,990 67,145 285,444 203,254 0 0 -
PBT 20,908 13,869 5,107 33,197 26,632 0 0 -
Tax -1,251 -177 -119 -9,261 -7,225 0 0 -
NP 19,657 13,692 4,988 23,936 19,407 0 0 -
-
NP to SH 19,657 13,692 4,988 23,936 19,407 0 0 -
-
Tax Rate 5.98% 1.28% 2.33% 27.90% 27.13% - - -
Total Cost 207,958 126,298 62,157 261,508 183,847 0 0 -
-
Net Worth 169,016 160,202 176,358 11,015,081 10,566,894 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,517 3,619 - 6,033 - - - -
Div Payout % 28.07% 26.44% - 25.21% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 169,016 160,202 176,358 11,015,081 10,566,894 0 0 -
NOSH 1,020,000 1,020,000 1,020,000 861,900 861,900 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.64% 9.78% 7.43% 8.39% 9.55% 0.00% 0.00% -
ROE 11.63% 8.55% 2.83% 0.22% 0.18% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 23.51 15.08 6.58 33.12 23.58 0.00 0.00 -
EPS 2.03 1.48 0.49 2.78 2.25 0.00 0.00 -
DPS 0.57 0.39 0.00 0.70 0.00 0.00 0.00 -
NAPS 0.1746 0.1726 0.1729 12.78 12.26 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 861,900
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.32 13.72 6.58 27.98 19.93 0.00 0.00 -
EPS 1.93 1.34 0.49 2.35 1.90 0.00 0.00 -
DPS 0.54 0.35 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.1657 0.1571 0.1729 10.7991 10.3597 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - - -
Price 1.07 1.17 1.00 0.00 0.00 0.00 0.00 -
P/RPS 4.55 7.76 15.19 0.00 0.00 0.00 0.00 -
P/EPS 52.69 79.31 204.49 0.00 0.00 0.00 0.00 -
EY 1.90 1.26 0.49 0.00 0.00 0.00 0.00 -
DY 0.53 0.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 6.78 5.78 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 20/05/24 21/02/24 24/01/24 - - -
Price 1.23 1.06 1.41 0.48 0.00 0.00 0.00 -
P/RPS 5.23 7.03 21.42 1.45 0.00 0.00 0.00 -
P/EPS 60.57 71.86 288.33 17.28 0.00 0.00 0.00 -
EY 1.65 1.39 0.35 5.79 0.00 0.00 0.00 -
DY 0.46 0.37 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 7.04 6.14 8.16 0.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment