[MTEC] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[MTEC] MASTER TEC GROUP BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTEC's Result
MTEC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 309,805 287,395 149,335 82,190 0 0 -
PBT 27,471 28,614 11,672 6,565 0 0 -
Tax -3,286 -4,619 -2,155 -2,036 0 0 -
NP 24,185 23,995 9,517 4,529 0 0 -
-
NP to SH 24,185 23,995 9,517 4,529 0 0 -
-
Tax Rate 11.96% 16.14% 18.46% 31.01% - - -
Total Cost 285,620 263,400 139,818 77,661 0 0 -
-
Net Worth 169,016 160,202 176,358 11,015,081 10,342,800 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 11,395 9,653 6,033 6,033 - - -
Div Payout % 47.12% 40.23% 63.39% 133.21% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 169,016 160,202 176,358 11,015,081 10,342,800 0 -
NOSH 1,020,000 1,020,000 1,020,000 861,900 861,900 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 7.81% 8.35% 6.37% 5.51% 0.00% 0.00% -
ROE 14.31% 14.98% 5.40% 0.04% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 32.00 30.96 14.64 9.54 0.00 0.00 -
EPS 2.50 2.59 0.93 0.53 0.00 0.00 -
DPS 1.18 1.04 0.59 0.70 0.00 0.00 -
NAPS 0.1746 0.1726 0.1729 12.78 12.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 861,900
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 30.37 28.18 14.64 8.06 0.00 0.00 -
EPS 2.37 2.35 0.93 0.44 0.00 0.00 -
DPS 1.12 0.95 0.59 0.59 0.00 0.00 -
NAPS 0.1657 0.1571 0.1729 10.7991 10.14 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - -
Price 1.07 1.17 1.00 0.00 0.00 0.00 -
P/RPS 3.34 3.78 6.83 0.00 0.00 0.00 -
P/EPS 42.83 45.26 107.18 0.00 0.00 0.00 -
EY 2.33 2.21 0.93 0.00 0.00 0.00 -
DY 1.10 0.89 0.59 0.00 0.00 0.00 -
P/NAPS 6.13 6.78 5.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 18/11/24 19/08/24 - - - - -
Price 1.23 1.06 0.00 0.00 0.00 0.00 -
P/RPS 3.84 3.42 0.00 0.00 0.00 0.00 -
P/EPS 49.23 41.00 0.00 0.00 0.00 0.00 -
EY 2.03 2.44 0.00 0.00 0.00 0.00 -
DY 0.96 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 7.04 6.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment