[JMEDU] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[JMEDU] JM EDUCATION GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -81.55%
YoY- -42.95%
Quarter Report
Latest QR
Upcoming QR
JMEDU's Result
JMEDU's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Revenue 3,296 9,596 4,414 10,700 4,795 11,426 5,279 -14.51%
PBT 689 1,418 622 3,159 1,052 3,111 1,610 -24.62%
Tax -130 -830 -193 -834 -300 -1,013 -333 -26.89%
NP 559 588 429 2,325 752 2,098 1,277 -24.05%
-
NP to SH 559 588 429 2,325 752 2,038 1,282 -24.15%
-
Tax Rate 18.87% 58.53% 31.03% 26.40% 28.52% 32.56% 20.68% -
Total Cost 2,737 9,008 3,985 8,375 4,043 9,328 4,002 -11.88%
-
Net Worth 10,359 11,763 11,668 13,065 11,492 8,584 0 -
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Div - 1,695 - 1,695 - 864 - -
Div Payout % - 288.27% - 72.90% - 42.42% - -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Net Worth 10,359 11,763 11,668 13,065 11,492 8,584 0 -
NOSH 67,800 67,800 67,800 67,800 67,800 61,757 67,473 0.16%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
NP Margin 16.96% 6.13% 9.72% 21.73% 15.68% 18.36% 24.19% -
ROE 5.40% 5.00% 3.68% 17.80% 6.54% 23.74% 0.00% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
RPS 4.86 14.15 6.51 15.78 7.07 18.50 7.82 -14.64%
EPS 0.80 0.90 0.60 3.40 1.10 3.30 1.90 -25.02%
DPS 0.00 2.50 0.00 2.50 0.00 1.40 0.00 -
NAPS 0.1528 0.1735 0.1721 0.1927 0.1695 0.139 0.00 -
Adjusted Per Share Value based on latest NOSH - 67,800
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
RPS 4.86 14.15 6.51 15.78 7.07 16.85 7.79 -14.54%
EPS 0.80 0.90 0.60 3.40 1.10 3.01 1.89 -24.89%
DPS 0.00 2.50 0.00 2.50 0.00 1.28 0.00 -
NAPS 0.1528 0.1735 0.1721 0.1927 0.1695 0.1266 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Date 30/06/20 31/12/19 28/06/19 31/12/18 29/06/18 - - -
Price 0.505 0.535 0.535 0.535 0.535 0.00 0.00 -
P/RPS 10.39 3.78 8.22 3.39 7.56 0.00 0.00 -
P/EPS 61.25 61.69 84.55 15.60 48.24 0.00 0.00 -
EY 1.63 1.62 1.18 6.41 2.07 0.00 0.00 -
DY 0.00 4.67 0.00 4.67 0.00 0.00 0.00 -
P/NAPS 3.30 3.08 3.11 2.78 3.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Date 21/08/20 27/02/20 29/08/19 27/02/19 30/08/18 28/02/18 - -
Price 0.505 0.535 0.535 0.535 0.535 0.53 0.00 -
P/RPS 10.39 3.78 8.22 3.39 7.56 2.86 0.00 -
P/EPS 61.25 61.69 84.55 15.60 48.24 16.06 0.00 -
EY 1.63 1.62 1.18 6.41 2.07 6.23 0.00 -
DY 0.00 4.67 0.00 4.67 0.00 2.64 0.00 -
P/NAPS 3.30 3.08 3.11 2.78 3.16 3.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment