[JMEDU] YoY TTM Result on 30-Jun-2019 [#1]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -56.44%
YoY- 49.74%
Quarter Report
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 CAGR
Revenue 8,477 10,319 10,906 -11.82%
PBT 1,485 2,729 2,247 -18.68%
Tax -767 -727 -830 -3.86%
NP 718 2,002 1,417 -28.78%
-
NP to SH 718 2,002 1,337 -26.68%
-
Tax Rate 51.65% 26.64% 36.94% -
Total Cost 7,759 8,317 9,489 -9.56%
-
Net Worth 10,359 12,305 11,492 -5.05%
Dividend
30/06/20 30/06/19 30/06/18 CAGR
Div - 1,695 818 -
Div Payout % - 75.29% 61.26% -
Equity
30/06/20 30/06/19 30/06/18 CAGR
Net Worth 10,359 12,305 11,492 -5.05%
NOSH 67,800 67,800 67,800 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.47% 16.11% 12.99% -
ROE 6.93% 27.13% 11.63% -
Per Share
30/06/20 30/06/19 30/06/18 CAGR
RPS 12.50 29.69 16.09 -11.84%
EPS 1.06 2.95 1.97 -26.61%
DPS 0.00 3.52 1.21 -
NAPS 0.1528 0.1721 0.1695 -5.04%
Adjusted Per Share Value based on latest NOSH - 67,800
30/06/20 30/06/19 30/06/18 CAGR
RPS 12.50 29.69 16.09 -11.84%
EPS 1.06 2.95 1.97 -26.61%
DPS 0.00 3.52 1.21 -
NAPS 0.1528 0.1721 0.1695 -5.04%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/20 28/06/19 29/06/18 -
Price 0.505 0.535 0.535 -
P/RPS 4.04 1.80 3.33 10.13%
P/EPS 47.69 11.46 27.13 32.53%
EY 2.10 8.73 3.69 -24.53%
DY 0.00 6.57 2.26 -
P/NAPS 3.30 3.11 3.16 2.18%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/20 29/08/19 30/08/18 -
Price 0.505 0.535 0.535 -
P/RPS 4.04 1.80 3.33 10.13%
P/EPS 47.69 11.46 27.13 32.53%
EY 2.10 8.73 3.69 -24.53%
DY 0.00 6.57 2.26 -
P/NAPS 3.30 3.11 3.16 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment