[ZANTAT] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 33.76%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 51,297 28,757 122,796 0 0 0 -
PBT 3,898 2,802 9,609 0 0 0 -
Tax -1,315 -871 -2,840 0 0 0 -
NP 2,583 1,931 6,769 0 0 0 -
-
NP to SH 2,583 1,931 6,769 0 0 0 -
-
Tax Rate 33.74% 31.08% 29.56% - - - -
Total Cost 48,714 26,826 116,027 0 0 0 -
-
Net Worth 75,600 63,581 64,959 0 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,200 3,406 - - - - -
Div Payout % 162.60% 176.39% - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 75,600 63,581 64,959 0 0 0 -
NOSH 280,000 280,000 224,000 0 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.04% 6.71% 5.51% 0.00% 0.00% 0.00% -
ROE 3.42% 3.04% 10.42% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.32 12.66 54.82 0.00 0.00 0.00 -
EPS 1.00 0.90 3.00 0.00 0.00 0.00 -
DPS 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.29 0.00 0.00 0.26 2.55%
Adjusted Per Share Value based on latest NOSH - 280,000
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.32 10.27 43.86 0.00 0.00 0.00 -
EPS 1.00 0.69 2.42 0.00 0.00 0.00 -
DPS 1.50 1.22 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2271 0.232 0.00 0.00 0.26 2.55%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 - - - - -
Price 0.48 0.385 0.00 0.00 0.00 0.00 -
P/RPS 2.62 3.04 0.00 0.00 0.00 0.00 -
P/EPS 52.03 45.27 0.00 0.00 0.00 0.00 -
EY 1.92 2.21 0.00 0.00 0.00 0.00 -
DY 3.13 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.38 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 23/05/24 18/03/24 - - - -
Price 0.395 0.585 0.00 0.00 0.00 0.00 -
P/RPS 2.16 4.62 0.00 0.00 0.00 0.00 -
P/EPS 42.82 68.79 0.00 0.00 0.00 0.00 -
EY 2.34 1.45 0.00 0.00 0.00 0.00 -
DY 3.80 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment