[ZANTAT] QoQ TTM Result on 30-Jun-2024 [#2]

Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 21.53%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Revenue 110,831 83,004 60,464 0 -
PBT 16,912 5,673 4,577 0 -
Tax -13,556 -1,992 -1,548 0 -
NP 3,356 3,681 3,029 0 -
-
NP to SH 3,081 3,681 3,029 0 -
-
Tax Rate 80.16% 35.11% 33.82% - -
Total Cost 107,475 79,323 57,435 0 -
-
Net Worth 75,600 75,600 63,581 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Div 3,406 3,406 3,406 - -
Div Payout % 110.55% 92.53% 112.45% - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Net Worth 75,600 75,600 63,581 0 -
NOSH 280,000 280,000 280,000 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
NP Margin 3.03% 4.43% 5.01% 0.00% -
ROE 4.08% 4.87% 4.76% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
RPS 39.58 29.64 26.63 0.00 -
EPS 1.10 1.31 1.33 0.00 -
DPS 1.22 1.22 1.50 0.00 -
NAPS 0.27 0.27 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 280,000
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
RPS 39.58 29.64 21.59 0.00 -
EPS 1.10 1.31 1.08 0.00 -
DPS 1.22 1.22 1.22 0.00 -
NAPS 0.27 0.27 0.2271 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - -
Price 0.345 0.48 0.385 0.00 -
P/RPS 0.87 1.62 1.45 0.00 -
P/EPS 31.35 36.51 28.86 0.00 -
EY 3.19 2.74 3.46 0.00 -
DY 3.53 2.53 3.90 0.00 -
P/NAPS 1.28 1.78 1.38 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Date 18/11/24 - - - -
Price 0.34 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 -
P/EPS 30.90 0.00 0.00 0.00 -
EY 3.24 0.00 0.00 0.00 -
DY 3.58 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment