[GOINNO] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[GOINNO] GO INNOVATE ASIA BERHAD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 25.26%
YoY- 120.93%
Quarter Report
Latest QR
Upcoming QR
GOINNO's Result
GOINNO's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Revenue 624,939 1,587,516 958,022 1,328,646 391,307 968,393 618,859 0.32%
PBT 1,796 827 2,421 5,398 3,634 2,839 1,899 -1.84%
Tax -431 -660 -761 -1,366 -415 -1,014 -517 -5.87%
NP 1,365 167 1,660 4,032 3,219 1,825 1,382 -0.41%
-
NP to SH 1,367 167 1,660 4,032 3,219 1,825 1,382 -0.36%
-
Tax Rate 24.00% 79.81% 31.43% 25.31% 11.42% 35.72% 27.22% -
Total Cost 623,574 1,587,349 956,362 1,324,614 388,088 966,568 617,477 0.32%
-
Net Worth 27,002 24,002 27,002 27,002 15,362 20,951 10,430 37.27%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Div - - 2,970 - - - - -
Div Payout % - - 178.94% - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Net Worth 27,002 24,002 27,002 27,002 15,362 20,951 10,430 37.27%
NOSH 300,032 300,032 300,032 300,032 300,033 261,887 260,754 4.78%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
NP Margin 0.22% 0.01% 0.17% 0.30% 0.82% 0.19% 0.22% -
ROE 5.06% 0.70% 6.15% 14.93% 20.95% 8.71% 13.25% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 208.29 529.11 319.31 442.83 229.24 369.77 237.33 -4.25%
EPS 0.46 0.06 0.55 1.34 1.89 0.70 0.53 -4.60%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.09 0.09 0.09 0.08 0.04 31.00%
Adjusted Per Share Value based on latest NOSH - 300,032
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 208.29 529.11 319.31 442.83 130.42 322.76 206.26 0.32%
EPS 0.46 0.06 0.55 1.34 1.07 0.61 0.46 0.00%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.09 0.09 0.0512 0.0698 0.0348 37.22%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 - - -
Price 0.35 0.35 0.35 0.36 0.36 0.00 0.00 -
P/RPS 0.17 0.07 0.11 0.08 0.16 0.00 0.00 -
P/EPS 76.82 628.81 63.26 26.79 19.09 0.00 0.00 -
EY 1.30 0.16 1.58 3.73 5.24 0.00 0.00 -
DY 0.00 0.00 2.83 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 4.38 3.89 4.00 4.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 24/08/22 25/02/22 02/09/21 23/03/21 25/08/20 28/02/20 21/08/19 -
Price 0.35 0.35 0.35 0.00 0.36 0.36 0.00 -
P/RPS 0.17 0.07 0.11 0.00 0.16 0.10 0.00 -
P/EPS 76.82 628.81 63.26 0.00 19.09 51.66 0.00 -
EY 1.30 0.16 1.58 0.00 5.24 1.94 0.00 -
DY 0.00 0.00 2.83 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 4.38 3.89 0.00 4.00 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment