[GOINNO] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 1,328,646 391,307 968,393 618,859 0 0 -
PBT 5,398 3,634 2,839 1,899 0 0 -
Tax -1,366 -415 -1,014 -517 0 0 -
NP 4,032 3,219 1,825 1,382 0 0 -
-
NP to SH 4,032 3,219 1,825 1,382 0 0 -
-
Tax Rate 25.31% 11.42% 35.72% 27.22% - - -
Total Cost 1,324,614 388,088 966,568 617,477 0 0 -
-
Net Worth 27,002 15,362 20,951 10,430 0 0 -
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 27,002 15,362 20,951 10,430 0 0 -
NOSH 300,032 300,033 261,887 260,754 0 0 -
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 0.30% 0.82% 0.19% 0.22% 0.00% 0.00% -
ROE 14.93% 20.95% 8.71% 13.25% 0.00% 0.00% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 442.83 229.24 369.77 237.33 0.00 0.00 -
EPS 1.34 1.89 0.70 0.53 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.04 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,754
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 442.83 130.42 322.76 206.26 0.00 0.00 -
EPS 1.34 1.07 0.61 0.46 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0512 0.0698 0.0348 0.05 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 31/12/20 30/06/20 - - - - -
Price 0.36 0.36 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.16 0.00 0.00 0.00 0.00 -
P/EPS 26.79 19.09 0.00 0.00 0.00 0.00 -
EY 3.73 5.24 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 23/03/21 25/08/20 28/02/20 21/08/19 - - -
Price 0.00 0.36 0.36 0.00 0.00 0.00 -
P/RPS 0.00 0.16 0.10 0.00 0.00 0.00 -
P/EPS 0.00 19.09 51.66 0.00 0.00 0.00 -
EY 0.00 5.24 1.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.00 4.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment