[GPP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Announcement Date
02-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -37.58%
YoY- -37.47%
View:
Show?
Cumulative Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 40,424 7,067 21,801 10,920 26,870 13,767 53.67%
PBT -4,176 -1,963 515 1,153 2,635 1,905 -
Tax 220 -125 -82 -120 -980 -253 -
NP -3,956 -2,088 433 1,033 1,655 1,652 -
-
NP to SH -3,955 -2,088 433 1,033 1,655 1,652 -
-
Tax Rate - - 15.92% 10.41% 37.19% 13.28% -
Total Cost 44,380 9,155 21,368 9,887 25,215 12,115 67.85%
-
Net Worth 15,511 19,637 20,165 16,751 225,302 0 -
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 15,511 19,637 20,165 16,751 225,302 0 -
NOSH 155,118 155,118 155,118 139,518 139,075 140,000 4.17%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin -9.79% -29.55% 1.99% 9.46% 6.16% 12.00% -
ROE -25.50% -10.63% 2.15% 6.17% 0.73% 0.00% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 26.06 4.68 14.05 7.82 19.32 9.83 47.53%
EPS -2.55 -1.38 0.28 0.74 1.19 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.13 0.12 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 139,518
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 26.06 4.56 14.05 7.04 17.32 8.88 53.64%
EPS -2.55 -1.35 0.28 0.67 1.07 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1266 0.13 0.108 1.4525 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 31/12/20 30/06/20 31/12/19 - - - -
Price 0.295 0.295 0.295 0.00 0.00 0.00 -
P/RPS 1.13 6.31 2.10 0.00 0.00 0.00 -
P/EPS -11.57 -21.34 105.68 0.00 0.00 0.00 -
EY -8.64 -4.69 0.95 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 2.27 2.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 23/03/21 27/08/20 27/02/20 02/10/19 - - -
Price 0.00 0.295 0.295 0.00 0.00 0.00 -
P/RPS 0.00 6.31 2.10 0.00 0.00 0.00 -
P/EPS 0.00 -21.34 105.68 0.00 0.00 0.00 -
EY 0.00 -4.69 0.95 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.27 2.27 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment