[GPP] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[GPP] GPP RESOURCES BERHAD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 10.58%
YoY- -211.17%
Quarter Report
Latest QR
Upcoming QR
GPP's Result
GPP's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 7,386 25,785 32,754 33,357 10,881 13,103 -9.89%
PBT -3,924 -6,949 -5,494 -2,213 -638 730 -
Tax -2,807 76 -48 345 38 -727 27.83%
NP -6,731 -6,873 -5,542 -1,868 -600 3 -
-
NP to SH -6,728 -6,872 -5,540 -1,867 -600 3 -
-
Tax Rate - - - - - 99.59% -
Total Cost 14,117 32,658 38,296 35,225 11,481 13,100 1.36%
-
Net Worth -18,614 -9,307 7,755 15,511 20,165 226,800 -
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth -18,614 -9,307 7,755 15,511 20,165 226,800 -
NOSH 155,118 155,118 155,118 155,118 155,118 140,000 1.88%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin -91.13% -26.66% -16.92% -5.60% -5.51% 0.02% -
ROE 0.00% 0.00% -71.43% -12.04% -2.98% 0.00% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 4.76 16.62 21.12 21.50 7.01 9.36 -11.56%
EPS -2.53 -4.43 -3.57 -1.20 -0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.06 0.05 0.10 0.13 1.62 -
Adjusted Per Share Value based on latest NOSH - 155,118
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 4.76 16.62 21.12 21.50 7.01 8.45 -9.90%
EPS -2.53 -4.43 -3.57 -1.20 -0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.06 0.05 0.10 0.13 1.4621 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 - -
Price 0.28 0.28 0.295 0.295 0.295 0.00 -
P/RPS 5.88 1.68 1.40 1.37 4.21 0.00 -
P/EPS -6.46 -6.32 -8.26 -24.51 -76.27 0.00 -
EY -15.49 -15.82 -12.11 -4.08 -1.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.90 2.95 2.27 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/08/24 30/08/23 25/02/22 23/03/21 27/02/20 - -
Price 0.28 0.28 0.295 0.00 0.295 0.00 -
P/RPS 5.88 1.68 1.40 0.00 4.21 0.00 -
P/EPS -6.46 -6.32 -8.26 0.00 -76.27 0.00 -
EY -15.49 -15.82 -12.11 0.00 -1.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.90 0.00 2.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment