[DYNAFNT] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[DYNAFNT] DYNAFRONT HOLDINGS BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 6.0%
YoY- 274.01%
Quarter Report
Latest QR
Upcoming QR
DYNAFNT's Result
DYNAFNT's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 5,913 12,114 5,899 11,011 5,952 9,232 3,904 14.84%
PBT 1,392 3,707 2,011 3,023 2,464 1,109 690 26.35%
Tax -378 -867 -300 -859 -420 -528 -217 20.32%
NP 1,014 2,840 1,711 2,164 2,044 581 473 28.94%
-
NP to SH 1,014 2,837 1,616 2,173 2,050 581 482 28.13%
-
Tax Rate 27.16% 23.39% 14.92% 28.42% 17.05% 47.61% 31.45% -
Total Cost 4,899 9,274 4,188 8,847 3,908 8,651 3,431 12.60%
-
Net Worth 20,519 20,519 19,440 12,748 10,080 6,000 0 -
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div 648 1,943 1,943 - - - - -
Div Payout % 63.91% 68.52% 120.30% - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 20,519 20,519 19,440 12,748 10,080 6,000 0 -
NOSH 108,000 108,000 108,000 108,000 72,000 60,000 60,249 21.47%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 17.15% 23.44% 29.00% 19.65% 34.34% 6.29% 12.12% -
ROE 4.94% 13.83% 8.31% 17.04% 20.34% 9.68% 0.00% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 5.48 11.22 5.46 15.55 8.27 15.39 6.48 -5.43%
EPS 0.90 2.63 1.50 2.54 2.80 1.00 0.80 4.00%
DPS 0.60 1.80 1.80 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.18 0.14 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 108,000
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 5.48 11.22 5.46 10.20 5.51 8.55 3.61 14.92%
EPS 0.90 2.63 1.50 2.01 1.90 0.54 0.45 25.99%
DPS 0.60 1.80 1.80 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.118 0.0933 0.0556 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 - - -
Price 0.89 0.80 0.50 0.47 0.27 0.00 0.00 -
P/RPS 16.26 7.13 9.15 3.02 3.27 0.00 0.00 -
P/EPS 94.79 30.45 33.42 15.32 9.48 0.00 0.00 -
EY 1.05 3.28 2.99 6.53 10.55 0.00 0.00 -
DY 0.67 2.25 3.60 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 4.21 2.78 2.61 1.93 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 20/02/24 22/08/23 21/02/23 23/08/22 23/02/22 30/08/21 - -
Price 0.90 0.90 0.54 0.47 0.27 0.26 0.00 -
P/RPS 16.44 8.02 9.89 3.02 3.27 1.69 0.00 -
P/EPS 95.86 34.26 36.09 15.32 9.48 26.85 0.00 -
EY 1.04 2.92 2.77 6.53 10.55 3.72 0.00 -
DY 0.67 2.00 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 4.74 4.74 3.00 2.61 1.93 2.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment