[AMPROP] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -89.93%
YoY- -70.31%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 134,085 106,248 70,143 38,413 188,225 141,326 96,803 24.28%
PBT 175,255 112,364 35,412 3,100 32,467 27,254 16,314 387.56%
Tax -30,034 -2,920 -1,713 -1,081 -12,075 -10,324 -3,776 298.96%
NP 145,221 109,444 33,699 2,019 20,392 16,930 12,538 412.68%
-
NP to SH 137,354 102,648 27,443 1,329 13,204 10,315 6,304 681.56%
-
Tax Rate 17.14% 2.60% 4.84% 34.87% 37.19% 37.88% 23.15% -
Total Cost -11,136 -3,196 36,444 36,394 167,833 124,396 84,265 -
-
Net Worth 918,723 895,500 855,366 857,809 840,792 841,798 813,039 8.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 23,709 - - - 17,763 - - -
Div Payout % 17.26% - - - 134.53% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 918,723 895,500 855,366 857,809 840,792 841,798 813,039 8.49%
NOSH 608,954 608,682 594,004 604,090 592,107 592,816 589,158 2.22%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 108.31% 103.01% 48.04% 5.26% 10.83% 11.98% 12.95% -
ROE 14.95% 11.46% 3.21% 0.15% 1.57% 1.23% 0.78% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.62 17.92 11.81 6.36 31.79 23.84 16.43 23.78%
EPS 23.16 17.30 4.62 0.22 2.23 1.74 1.07 678.12%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.55 1.51 1.44 1.42 1.42 1.42 1.38 8.06%
Adjusted Per Share Value based on latest NOSH - 604,090
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.27 8.14 5.37 2.94 14.42 10.82 7.41 24.33%
EPS 10.52 7.86 2.10 0.10 1.01 0.79 0.48 684.63%
DPS 1.82 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.7037 0.6859 0.6551 0.657 0.644 0.6448 0.6227 8.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.695 0.74 0.78 0.785 0.835 0.785 0.805 -
P/RPS 3.07 4.13 6.61 12.35 2.63 3.29 4.90 -26.80%
P/EPS 3.00 4.28 16.88 356.82 37.44 45.11 75.23 -88.35%
EY 33.34 23.39 5.92 0.28 2.67 2.22 1.33 758.21%
DY 5.76 0.00 0.00 0.00 3.59 0.00 0.00 -
P/NAPS 0.45 0.49 0.54 0.55 0.59 0.55 0.58 -15.57%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 17/02/17 08/11/16 -
Price 0.65 0.69 0.78 0.805 0.81 0.845 0.785 -
P/RPS 2.87 3.85 6.61 12.66 2.55 3.54 4.78 -28.85%
P/EPS 2.80 3.99 16.88 365.91 36.32 48.56 73.36 -88.68%
EY 35.65 25.08 5.92 0.27 2.75 2.06 1.36 784.18%
DY 6.15 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.42 0.46 0.54 0.57 0.57 0.60 0.57 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment