[AMPROP] YoY Quarter Result on 30-Jun-2017 [#1]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -54.01%
YoY- -70.31%
Quarter Report
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 20,868 35,080 32,638 38,413 43,829 34,400 40,714 -10.53%
PBT 1,060 5,500 7,226 3,100 5,606 58,521 18,515 -37.89%
Tax -1,712 -2,297 -2,035 -1,081 -506 -1,080 -848 12.40%
NP -652 3,203 5,191 2,019 5,100 57,441 17,667 -
-
NP to SH -867 2,461 3,939 1,329 4,477 56,938 17,668 -
-
Tax Rate 161.51% 41.76% 28.16% 34.87% 9.03% 1.85% 4.58% -
Total Cost 21,520 31,877 27,447 36,394 38,729 -23,041 23,047 -1.13%
-
Net Worth 993,549 917,288 910,848 857,809 848,273 914,548 955,809 0.64%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 993,549 917,288 910,848 857,809 848,273 914,548 955,809 0.64%
NOSH 733,132 610,187 609,352 604,090 589,078 590,031 579,278 4.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.12% 9.13% 15.90% 5.26% 11.64% 166.98% 43.39% -
ROE -0.09% 0.27% 0.43% 0.15% 0.53% 6.23% 1.85% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.92 5.93 5.52 6.36 7.44 5.83 7.03 -13.61%
EPS -0.12 0.42 0.67 0.22 0.76 9.65 3.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.55 1.54 1.42 1.44 1.55 1.65 -2.81%
Adjusted Per Share Value based on latest NOSH - 604,090
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.60 2.69 2.50 2.94 3.36 2.63 3.12 -10.52%
EPS -0.07 0.19 0.30 0.10 0.34 4.36 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.761 0.7026 0.6976 0.657 0.6497 0.7005 0.7321 0.64%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.40 0.54 0.675 0.785 0.855 0.865 1.20 -
P/RPS 13.70 9.11 12.23 12.35 11.49 14.84 17.07 -3.59%
P/EPS -329.77 129.85 101.35 356.82 112.50 8.96 39.34 -
EY -0.30 0.77 0.99 0.28 0.89 11.16 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.44 0.55 0.59 0.56 0.73 -14.24%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 19/08/19 28/08/18 23/08/17 19/08/16 21/08/15 04/08/14 -
Price 0.36 0.58 0.74 0.805 0.945 0.775 1.23 -
P/RPS 12.33 9.78 13.41 12.66 12.70 13.29 17.50 -5.66%
P/EPS -296.80 139.47 111.11 365.91 124.34 8.03 40.33 -
EY -0.34 0.72 0.90 0.27 0.80 12.45 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.48 0.57 0.66 0.50 0.75 -16.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment