[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 208.39%
YoY- -23.16%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 29,778 240,701 190,502 146,361 91,632 176,495 107,801 -57.68%
PBT 4,483 18,877 28,728 11,351 5,794 10,190 19,353 -62.38%
Tax -1,041 17,043 -2,326 2,760 -407 8,260 1,220 -
NP 3,442 35,920 26,402 14,111 5,387 18,450 20,573 -69.73%
-
NP to SH 3,097 33,660 24,709 12,419 4,027 17,677 19,667 -70.93%
-
Tax Rate 23.22% -90.28% 8.10% -24.32% 7.02% -81.06% -6.30% -
Total Cost 26,336 204,781 164,100 132,250 86,245 158,045 87,228 -55.09%
-
Net Worth 527,637 640,328 685,524 741,806 0 382,784 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 527,637 640,328 685,524 741,806 0 382,784 0 -
NOSH 573,518 703,657 753,323 833,489 959,047 981,500 954,757 -28.87%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 11.56% 14.92% 13.86% 9.64% 5.88% 10.45% 19.08% -
ROE 0.59% 5.26% 3.60% 1.67% 0.00% 4.62% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.19 34.21 25.29 17.56 9.55 17.98 11.29 -40.52%
EPS 0.54 6.92 3.28 1.49 1.27 1.86 2.07 -59.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.91 0.89 0.00 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 699,249
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.28 18.44 14.59 11.21 7.02 13.52 8.26 -57.70%
EPS 0.24 2.58 1.89 0.95 0.31 1.35 1.51 -70.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.4904 0.5251 0.5682 0.00 0.2932 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.38 0.42 0.44 0.50 0.63 0.30 0.31 -
P/RPS 7.32 1.23 1.74 2.85 6.59 1.67 2.75 92.41%
P/EPS 70.37 8.78 13.41 33.56 150.04 16.66 15.05 180.41%
EY 1.42 11.39 7.45 2.98 0.67 6.00 6.64 -64.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.48 0.56 0.00 0.77 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 09/08/10 27/05/10 09/02/10 09/11/09 07/08/09 26/05/09 13/02/09 -
Price 0.40 0.41 0.40 0.49 0.17 0.57 0.31 -
P/RPS 7.70 1.20 1.58 2.79 1.78 3.17 2.75 99.03%
P/EPS 74.07 8.57 12.20 32.89 40.49 31.65 15.05 190.18%
EY 1.35 11.67 8.20 3.04 2.47 3.16 6.64 -65.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.55 0.00 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment