[AMPROP] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 21.69%
YoY- 357.86%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 146,361 91,632 176,495 107,801 86,701 44,384 425,693 -50.89%
PBT 11,351 5,794 10,190 19,353 19,065 -252 -5,487 -
Tax 2,760 -407 8,260 1,220 -2,088 -628 -8,312 -
NP 14,111 5,387 18,450 20,573 16,977 -880 -13,799 -
-
NP to SH 12,419 4,027 17,677 19,667 16,162 -1,351 -10,076 -
-
Tax Rate -24.32% 7.02% -81.06% -6.30% 10.95% - - -
Total Cost 132,250 86,245 158,045 87,228 69,724 45,264 439,492 -55.06%
-
Net Worth 741,806 0 382,784 0 372,992 357,050 335,866 69.51%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 741,806 0 382,784 0 372,992 357,050 335,866 69.51%
NOSH 833,489 959,047 981,500 954,757 956,390 964,999 907,747 -5.52%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.64% 5.88% 10.45% 19.08% 19.58% -1.98% -3.24% -
ROE 1.67% 0.00% 4.62% 0.00% 4.33% -0.38% -3.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.56 9.55 17.98 11.29 9.07 4.60 46.90 -48.02%
EPS 1.49 1.27 1.86 2.07 1.68 -0.14 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.00 0.39 0.00 0.39 0.37 0.37 79.42%
Adjusted Per Share Value based on latest NOSH - 947,297
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.21 7.02 13.52 8.26 6.64 3.40 32.60 -50.88%
EPS 0.95 0.31 1.35 1.51 1.24 -0.10 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5682 0.00 0.2932 0.00 0.2857 0.2735 0.2572 69.54%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.50 0.63 0.30 0.31 0.39 0.48 0.76 -
P/RPS 2.85 6.59 1.67 2.75 4.30 10.44 1.62 45.68%
P/EPS 33.56 150.04 16.66 15.05 23.08 -342.86 -68.47 -
EY 2.98 0.67 6.00 6.64 4.33 -0.29 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.77 0.00 1.00 1.30 2.05 -57.86%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 09/11/09 07/08/09 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 -
Price 0.49 0.17 0.57 0.31 0.34 0.47 0.68 -
P/RPS 2.79 1.78 3.17 2.75 3.75 10.22 1.45 54.63%
P/EPS 32.89 40.49 31.65 15.05 20.12 -335.71 -61.26 -
EY 3.04 2.47 3.16 6.64 4.97 -0.30 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 1.46 0.00 0.87 1.27 1.84 -55.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment