[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -70.2%
YoY- 11.86%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 5,497,289 4,344,522 2,634,871 1,322,298 4,817,268 3,701,923 2,453,943 71.29%
PBT -84,612 611,936 364,907 205,117 757,842 604,862 397,077 -
Tax -44,285 -215,958 -133,560 -62,620 -244,433 -195,821 -134,583 -52.36%
NP -128,897 395,978 231,347 142,497 513,409 409,041 262,494 -
-
NP to SH -282,456 269,097 171,923 119,155 399,874 316,972 207,186 -
-
Tax Rate - 35.29% 36.60% 30.53% 32.25% 32.37% 33.89% -
Total Cost 5,626,186 3,948,544 2,403,524 1,179,801 4,303,859 3,292,882 2,191,449 87.60%
-
Net Worth 4,791,818 4,260,394 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 7.39%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 106,484 - - - 106,499 - - -
Div Payout % 0.00% - - - 26.63% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 4,791,818 4,260,394 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 7.39%
NOSH 2,129,697 2,130,197 2,130,730 2,131,736 2,129,982 2,130,188 2,131,543 -0.05%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -2.34% 9.11% 8.78% 10.78% 10.66% 11.05% 10.70% -
ROE -5.89% 6.32% 4.03% 2.79% 7.76% 6.39% 4.81% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 258.13 203.95 123.66 62.03 226.16 173.78 115.13 71.38%
EPS -13.26 12.63 8.07 5.59 18.77 14.88 9.72 -
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.25 2.00 2.00 2.00 2.42 2.33 2.02 7.46%
Adjusted Per Share Value based on latest NOSH - 2,131,736
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 166.27 131.40 79.69 39.99 145.70 111.97 74.22 71.29%
EPS -8.54 8.14 5.20 3.60 12.09 9.59 6.27 -
DPS 3.22 0.00 0.00 0.00 3.22 0.00 0.00 -
NAPS 1.4493 1.2886 1.2889 1.2895 1.559 1.5012 1.3023 7.39%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.76 3.18 2.48 2.52 2.83 2.37 2.58 -
P/RPS 1.46 1.56 2.01 4.06 1.25 1.36 2.24 -24.84%
P/EPS -28.35 25.17 30.74 45.08 15.07 15.93 26.54 -
EY -3.53 3.97 3.25 2.22 6.63 6.28 3.77 -
DY 1.33 0.00 0.00 0.00 1.77 0.00 0.00 -
P/NAPS 1.67 1.59 1.24 1.26 1.17 1.02 1.28 19.41%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 18/05/07 13/02/07 14/11/06 11/08/06 31/05/06 10/02/06 18/11/05 -
Price 3.98 3.46 2.90 2.43 2.52 2.65 2.42 -
P/RPS 1.54 1.70 2.35 3.92 1.11 1.52 2.10 -18.69%
P/EPS -30.01 27.39 35.94 43.47 13.42 17.81 24.90 -
EY -3.33 3.65 2.78 2.30 7.45 5.62 4.02 -
DY 1.26 0.00 0.00 0.00 1.98 0.00 0.00 -
P/NAPS 1.77 1.73 1.45 1.22 1.04 1.14 1.20 29.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment