[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 56.99%
YoY- 28.24%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 2,346,471 1,161,518 4,665,015 3,541,842 2,358,777 2,096,443 8,412,644 -57.27%
PBT 1,032,086 553,942 1,804,745 1,290,342 973,422 540,032 -3,483,499 -
Tax -236,518 -119,996 -209,806 -113,337 -213,206 -117,841 -228,595 2.29%
NP 795,568 433,946 1,594,939 1,177,005 760,216 422,191 -3,712,094 -
-
NP to SH 854,600 419,199 1,502,682 1,110,932 707,642 386,604 -3,826,466 -
-
Tax Rate 22.92% 21.66% 11.63% 8.78% 21.90% 21.82% - -
Total Cost 1,550,903 727,572 3,070,076 2,364,837 1,598,561 1,674,252 12,124,738 -74.58%
-
Net Worth 17,250,872 17,015,666 16,753,836 16,461,499 16,131,713 15,680,729 14,650,147 11.49%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 198,666 - 165,551 - - - - -
Div Payout % 23.25% - 11.02% - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 17,250,872 17,015,666 16,753,836 16,461,499 16,131,713 15,680,729 14,650,147 11.49%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,014,000 6.52%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 33.90% 37.36% 34.19% 33.23% 32.23% 20.14% -44.13% -
ROE 4.95% 2.46% 8.97% 6.75% 4.39% 2.47% -26.12% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 70.87 35.09 140.89 106.93 71.21 64.31 279.65 -59.92%
EPS 25.81 12.66 45.54 33.71 21.53 11.86 -127.22 -
DPS 6.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 5.21 5.14 5.06 4.97 4.87 4.81 4.87 4.59%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 70.80 35.05 140.76 106.87 71.17 63.26 253.84 -57.27%
EPS 25.79 12.65 45.34 33.52 21.35 11.67 -115.46 -
DPS 5.99 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 5.2052 5.1342 5.0552 4.967 4.8675 4.7314 4.4204 11.49%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.90 3.73 3.71 3.17 3.18 2.95 2.93 -
P/RPS 5.50 10.63 2.63 2.96 4.47 4.59 1.05 201.30%
P/EPS 15.11 29.46 8.17 9.45 14.89 24.88 -2.30 -
EY 6.62 3.39 12.23 10.58 6.72 4.02 -43.41 -
DY 1.54 0.00 1.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.73 0.73 0.64 0.65 0.61 0.60 16.02%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 17/08/22 31/05/22 25/02/22 26/11/21 30/08/21 31/05/21 -
Price 4.17 3.99 3.52 3.43 3.15 3.02 2.85 -
P/RPS 5.88 11.37 2.50 3.21 4.42 4.70 1.02 221.16%
P/EPS 16.16 31.51 7.76 10.23 14.75 25.47 -2.24 -
EY 6.19 3.17 12.89 9.78 6.78 3.93 -44.63 -
DY 1.44 0.00 1.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 0.70 0.69 0.65 0.63 0.59 22.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment